[SYMLIFE] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -35.21%
YoY- -55.51%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 265,950 233,929 202,624 187,123 220,774 258,389 264,772 0.29%
PBT 83,109 28,178 52,515 50,112 76,918 132,046 108,548 -16.29%
Tax -27,818 -12,389 -20,257 -21,367 -26,843 -33,694 -22,375 15.60%
NP 55,291 15,789 32,258 28,745 50,075 98,352 86,173 -25.58%
-
NP to SH 62,824 26,197 43,360 40,470 62,459 107,625 93,922 -23.49%
-
Tax Rate 33.47% 43.97% 38.57% 42.64% 34.90% 25.52% 20.61% -
Total Cost 210,659 218,140 170,366 158,378 170,699 160,037 178,599 11.62%
-
Net Worth 917,599 899,249 864,000 888,366 882,916 893,913 866,243 3.91%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 111 109 109 109 109 - - -
Div Payout % 0.18% 0.42% 0.25% 0.27% 0.17% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 917,599 899,249 864,000 888,366 882,916 893,913 866,243 3.91%
NOSH 631,804 631,804 631,804 600,572 600,572 600,572 590,281 4.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 20.79% 6.75% 15.92% 15.36% 22.68% 38.06% 32.55% -
ROE 6.85% 2.91% 5.02% 4.56% 7.07% 12.04% 10.84% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.53 42.14 37.05 34.33 40.51 47.69 49.52 -2.69%
EPS 11.23 4.72 7.93 7.43 11.46 19.87 17.56 -25.75%
DPS 0.02 0.02 0.02 0.02 0.02 0.00 0.00 -
NAPS 1.64 1.62 1.58 1.63 1.62 1.65 1.62 0.82%
Adjusted Per Share Value based on latest NOSH - 600,572
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 37.12 32.65 28.28 26.12 30.82 36.07 36.96 0.28%
EPS 8.77 3.66 6.05 5.65 8.72 15.02 13.11 -23.49%
DPS 0.02 0.02 0.02 0.02 0.02 0.00 0.00 -
NAPS 1.2808 1.2552 1.206 1.24 1.2324 1.2477 1.2091 3.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.82 0.55 0.53 0.38 0.295 0.395 0.38 -
P/RPS 1.73 1.31 1.43 1.11 0.73 0.83 0.77 71.45%
P/EPS 7.30 11.65 6.68 5.12 2.57 1.99 2.16 125.03%
EY 13.69 8.58 14.96 19.54 38.85 50.29 46.22 -55.53%
DY 0.02 0.04 0.04 0.05 0.07 0.00 0.00 -
P/NAPS 0.50 0.34 0.34 0.23 0.18 0.24 0.23 67.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 26/11/20 24/08/20 26/06/20 26/02/20 27/11/19 -
Price 0.675 0.625 0.62 0.66 0.395 0.41 0.385 -
P/RPS 1.42 1.48 1.67 1.92 0.98 0.86 0.78 49.04%
P/EPS 6.01 13.24 7.82 8.89 3.45 2.06 2.19 95.89%
EY 16.63 7.55 12.79 11.25 29.01 48.45 45.62 -48.93%
DY 0.03 0.03 0.03 0.03 0.05 0.00 0.00 -
P/NAPS 0.41 0.39 0.39 0.40 0.24 0.25 0.24 42.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment