[LANDMRK] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.22%
YoY- -241.7%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 155,097 151,892 152,092 226,812 226,412 241,585 254,869 0.50%
PBT -184,070 -190,738 -195,577 -103,966 -111,922 -113,477 -114,738 -0.47%
Tax 199,880 202,314 205,352 113,741 111,922 120,485 122,460 -0.49%
NP 15,810 11,576 9,775 9,775 0 7,008 7,722 -0.72%
-
NP to SH -179,445 -186,001 -189,777 -133,169 -143,533 -134,203 -131,514 -0.31%
-
Tax Rate - - - - - - - -
Total Cost 139,287 140,316 142,317 217,037 226,412 234,577 247,147 0.58%
-
Net Worth 437,358 429,469 421,938 616,149 608,363 601,686 605,223 0.33%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 437,358 429,469 421,938 616,149 608,363 601,686 605,223 0.33%
NOSH 465,274 461,794 463,668 463,270 464,400 459,302 462,002 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.19% 7.62% 6.43% 4.31% 0.00% 2.90% 3.03% -
ROE -41.03% -43.31% -44.98% -21.61% -23.59% -22.30% -21.73% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 33.33 32.89 32.80 48.96 48.75 52.60 55.17 0.51%
EPS -38.57 -40.28 -40.93 -28.75 -30.91 -29.22 -28.47 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.91 1.33 1.31 1.31 1.31 0.33%
Adjusted Per Share Value based on latest NOSH - 463,270
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.10 22.62 22.65 33.78 33.72 35.98 37.95 0.50%
EPS -26.72 -27.70 -28.26 -19.83 -21.37 -19.99 -19.58 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6513 0.6396 0.6283 0.9176 0.906 0.896 0.9013 0.33%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.36 0.35 0.44 0.62 0.88 1.33 0.00 -
P/RPS 1.08 1.06 1.34 1.27 1.80 2.53 0.00 -100.00%
P/EPS -0.93 -0.87 -1.08 -2.16 -2.85 -4.55 0.00 -100.00%
EY -107.13 -115.08 -93.02 -46.36 -35.12 -21.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.48 0.47 0.67 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 10/05/01 27/02/01 24/11/00 28/08/00 - - -
Price 0.43 0.32 0.41 0.59 0.75 0.00 0.00 -
P/RPS 1.29 0.97 1.25 1.21 1.54 0.00 0.00 -100.00%
P/EPS -1.11 -0.79 -1.00 -2.05 -2.43 0.00 0.00 -100.00%
EY -89.69 -125.87 -99.83 -48.72 -41.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.45 0.44 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment