[APLAND] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -46.99%
YoY- -715.56%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 197,434 195,766 206,074 222,067 231,664 259,267 268,309 -18.47%
PBT 4,271 -1,150 -28,564 -28,416 -16,114 -8,983 17,337 -60.66%
Tax -3,627 -3,609 22,523 22,191 20,687 20,690 -5,630 -25.38%
NP 644 -4,759 -6,041 -6,225 4,573 11,707 11,707 -85.51%
-
NP to SH 644 -4,759 -33,592 -33,776 -22,978 -15,844 11,198 -85.07%
-
Tax Rate 84.92% - - - - - 32.47% -
Total Cost 196,790 200,525 212,115 228,292 227,091 247,560 256,602 -16.20%
-
Net Worth 743,999 719,600 698,888 851,148 854,666 866,294 1,037,500 -19.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 743,999 719,600 698,888 851,148 854,666 866,294 1,037,500 -19.86%
NOSH 743,999 719,600 698,888 703,428 712,222 710,077 830,000 -7.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.33% -2.43% -2.93% -2.80% 1.97% 4.52% 4.36% -
ROE 0.09% -0.66% -4.81% -3.97% -2.69% -1.83% 1.08% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.54 27.20 29.49 31.57 32.53 36.51 32.33 -12.31%
EPS 0.09 -0.66 -4.81 -4.80 -3.23 -2.23 1.35 -83.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.21 1.20 1.22 1.25 -13.81%
Adjusted Per Share Value based on latest NOSH - 703,428
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.67 28.43 29.93 32.25 33.65 37.66 38.97 -18.48%
EPS 0.09 -0.69 -4.88 -4.91 -3.34 -2.30 1.63 -85.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0806 1.0451 1.0151 1.2362 1.2413 1.2582 1.5068 -19.86%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 28/05/02 29/03/02 26/11/01 28/08/01 28/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment