[APLAND] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -241.49%
YoY- -483.72%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 206,074 222,067 231,664 259,267 268,309 245,853 294,445 -21.18%
PBT -28,564 -28,416 -16,114 -8,983 17,337 10,550 10,556 -
Tax 22,523 22,191 20,687 20,690 -5,630 1,074 6,630 126.15%
NP -6,041 -6,225 4,573 11,707 11,707 11,624 17,186 -
-
NP to SH -33,592 -33,776 -22,978 -15,844 11,198 5,487 11,049 -
-
Tax Rate - - - - 32.47% -10.18% -62.81% -
Total Cost 212,115 228,292 227,091 247,560 256,602 234,229 277,259 -16.36%
-
Net Worth 698,888 851,148 854,666 866,294 1,037,500 904,847 711,590 -1.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 698,888 851,148 854,666 866,294 1,037,500 904,847 711,590 -1.19%
NOSH 698,888 703,428 712,222 710,077 830,000 712,478 711,590 -1.19%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -2.93% -2.80% 1.97% 4.52% 4.36% 4.73% 5.84% -
ROE -4.81% -3.97% -2.69% -1.83% 1.08% 0.61% 1.55% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.49 31.57 32.53 36.51 32.33 34.51 41.38 -20.23%
EPS -4.81 -4.80 -3.23 -2.23 1.35 0.77 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.21 1.20 1.22 1.25 1.27 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 710,077
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.93 32.25 33.65 37.66 38.97 35.71 42.76 -21.18%
EPS -4.88 -4.91 -3.34 -2.30 1.63 0.80 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0151 1.2362 1.2413 1.2582 1.5068 1.3142 1.0335 -1.19%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 29/03/02 26/11/01 28/08/01 28/05/01 26/02/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment