[APLAND] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 105.11%
YoY- 101.47%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 65,089 59,729 46,764 39,486 32,828 19,782 26,707 80.61%
PBT 1,716 -20,617 -24,702 -30,684 -34,642 -10,612 -12,118 -
Tax -1,222 9,432 27,532 31,472 19,210 8,037 -12,257 -78.34%
NP 494 -11,185 2,830 788 -15,432 -2,575 -24,375 -
-
NP to SH 566 -11,171 2,830 788 -15,432 -2,575 -24,375 -
-
Tax Rate 71.21% - - - - - - -
Total Cost 64,595 70,914 43,934 38,698 48,260 22,357 51,082 16.85%
-
Net Worth 626,862 712,240 697,441 701,696 705,210 725,954 721,122 -8.87%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 7,206 7,206 7,206 7,206 -
Div Payout % - - - 914.58% 0.00% 0.00% 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 626,862 712,240 697,441 701,696 705,210 725,954 721,122 -8.87%
NOSH 601,999 684,385 697,441 697,441 698,850 710,396 720,689 -11.25%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.76% -18.73% 6.05% 2.00% -47.01% -13.02% -91.27% -
ROE 0.09% -1.57% 0.41% 0.11% -2.19% -0.35% -3.38% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.81 8.73 6.71 5.66 4.70 2.78 3.71 103.34%
EPS 0.09 -1.63 0.41 0.11 -2.21 -0.36 -3.38 -
DPS 0.00 0.00 0.00 1.03 1.03 1.01 1.00 -
NAPS 1.0413 1.0407 1.00 1.0061 1.0091 1.0219 1.0006 2.68%
Adjusted Per Share Value based on latest NOSH - 697,441
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.45 8.67 6.79 5.73 4.77 2.87 3.88 80.53%
EPS 0.08 -1.62 0.41 0.11 -2.24 -0.37 -3.54 -
DPS 0.00 0.00 0.00 1.05 1.05 1.05 1.05 -
NAPS 0.9104 1.0344 1.013 1.0191 1.0242 1.0544 1.0473 -8.87%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.33 0.31 0.33 0.50 0.57 0.61 -
P/RPS 2.31 3.78 4.62 5.83 10.64 20.47 16.46 -72.83%
P/EPS 265.90 -20.22 76.40 292.08 -22.64 -157.25 -18.04 -
EY 0.38 -4.95 1.31 0.34 -4.42 -0.64 -5.54 -
DY 0.00 0.00 0.00 3.13 2.06 1.78 1.64 -
P/NAPS 0.24 0.32 0.31 0.33 0.50 0.56 0.61 -46.15%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 24/11/08 25/08/08 26/05/08 28/02/08 28/11/07 27/08/07 -
Price 0.20 0.26 0.29 0.35 0.34 0.53 0.51 -
P/RPS 1.85 2.98 4.33 6.18 7.24 19.03 13.76 -73.59%
P/EPS 212.72 -15.93 71.47 309.78 -15.40 -146.22 -15.08 -
EY 0.47 -6.28 1.40 0.32 -6.49 -0.68 -6.63 -
DY 0.00 0.00 0.00 2.95 3.03 1.91 1.96 -
P/NAPS 0.19 0.25 0.29 0.35 0.34 0.52 0.51 -48.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment