[ECM] QoQ TTM Result on 30-Apr-2015 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- -3.75%
YoY- 126.89%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 36,661 44,850 63,848 47,067 47,771 44,440 26,996 22.56%
PBT 13,093 20,616 40,690 28,604 29,679 30,034 13,192 -0.49%
Tax -1,916 -1,492 -1,545 -1,432 -1,449 -2,394 -2,077 -5.22%
NP 11,177 19,124 39,145 27,172 28,230 27,640 11,115 0.37%
-
NP to SH 11,177 19,124 39,145 27,172 28,230 27,640 11,115 0.37%
-
Tax Rate 14.63% 7.24% 3.80% 5.01% 4.88% 7.97% 15.74% -
Total Cost 25,484 25,726 24,703 19,895 19,541 16,800 15,881 36.94%
-
Net Worth 137,379 415,961 416,138 431,250 446,098 455,812 459,769 -55.20%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 137,379 415,961 416,138 431,250 446,098 455,812 459,769 -55.20%
NOSH 286,592 281,055 266,755 267,857 267,124 268,125 267,307 4.74%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 30.49% 42.64% 61.31% 57.73% 59.09% 62.20% 41.17% -
ROE 8.14% 4.60% 9.41% 6.30% 6.33% 6.06% 2.42% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 12.81 15.96 23.94 17.57 17.88 16.57 10.10 17.11%
EPS 3.91 6.80 14.67 10.14 10.57 10.31 4.16 -4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 1.48 1.56 1.61 1.67 1.70 1.72 -57.19%
Adjusted Per Share Value based on latest NOSH - 267,857
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 7.40 9.06 12.89 9.50 9.64 8.97 5.45 22.55%
EPS 2.26 3.86 7.90 5.49 5.70 5.58 2.24 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2774 0.8398 0.8402 0.8707 0.9007 0.9203 0.9283 -55.20%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.32 1.38 1.37 1.01 0.99 1.01 1.03 -
P/RPS 2.50 8.65 5.72 5.75 5.54 6.09 10.20 -60.73%
P/EPS 8.19 20.28 9.34 9.96 9.37 9.80 24.77 -52.08%
EY 12.20 4.93 10.71 10.04 10.67 10.21 4.04 108.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.93 0.88 0.63 0.59 0.59 0.60 7.61%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 30/03/16 10/12/15 20/08/15 18/06/15 19/03/15 16/12/14 18/09/14 -
Price 0.375 0.415 1.25 1.35 1.02 0.90 1.03 -
P/RPS 2.93 2.60 5.22 7.68 5.70 5.43 10.20 -56.36%
P/EPS 9.60 6.10 8.52 13.31 9.65 8.73 24.77 -46.75%
EY 10.41 16.40 11.74 7.51 10.36 11.45 4.04 87.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.28 0.80 0.84 0.61 0.53 0.60 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment