[ECM] YoY Annualized Quarter Result on 30-Apr-2015 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- -78.75%
YoY- -41.36%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 19,928 17,284 0 21,296 24,112 37,244 183,064 -36.28%
PBT 4,996 2,588 0 7,364 11,664 22,960 35,436 -32.84%
Tax -1,136 -884 0 -1,364 -1,432 -3,912 -11,300 -37.30%
NP 3,860 1,704 0 6,000 10,232 19,048 24,136 -31.10%
-
NP to SH 3,860 1,704 0 6,000 10,232 19,048 24,136 -31.10%
-
Tax Rate 22.74% 34.16% - 18.52% 12.28% 17.04% 31.89% -
Total Cost 16,068 15,580 0 15,296 13,880 18,196 158,928 -37.23%
-
Net Worth 146,162 137,564 0 431,250 417,357 438,955 1,008,589 -32.46%
Dividend
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 146,162 137,564 0 431,250 417,357 438,955 1,008,589 -32.46%
NOSH 286,592 286,592 286,592 267,857 269,263 268,222 826,712 -19.37%
Ratio Analysis
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 19.37% 9.86% 0.00% 28.17% 42.44% 51.14% 13.18% -
ROE 2.64% 1.24% 0.00% 1.39% 2.45% 4.34% 2.39% -
Per Share
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 6.95 6.03 0.00 7.95 8.95 8.48 22.14 -20.98%
EPS 1.36 0.60 0.00 2.24 3.80 4.36 2.92 -14.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.00 1.61 1.55 1.00 1.22 -16.24%
Adjusted Per Share Value based on latest NOSH - 267,857
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 4.02 3.49 0.00 4.30 4.87 7.52 36.96 -36.29%
EPS 0.78 0.34 0.00 1.21 2.07 3.85 4.87 -31.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2951 0.2777 0.00 0.8707 0.8426 0.8863 2.0363 -32.46%
Price Multiplier on Financial Quarter End Date
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 31/03/17 29/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.375 0.38 0.37 1.01 0.99 0.67 0.71 -
P/RPS 5.39 6.30 0.00 12.70 11.06 7.90 3.21 11.10%
P/EPS 27.84 63.91 0.00 45.09 26.05 15.44 24.32 2.78%
EY 3.59 1.56 0.00 2.22 3.84 6.48 4.11 -2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.00 0.63 0.64 0.67 0.58 5.07%
Price Multiplier on Announcement Date
31/03/17 30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 18/05/17 29/06/16 - 18/06/15 10/06/14 18/06/13 20/06/12 -
Price 0.515 0.385 0.00 1.35 1.01 0.825 0.75 -
P/RPS 7.41 6.38 0.00 16.98 11.28 9.72 3.39 17.22%
P/EPS 38.24 64.75 0.00 60.27 26.58 19.01 25.69 8.41%
EY 2.62 1.54 0.00 1.66 3.76 5.26 3.89 -7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.80 0.00 0.84 0.65 0.83 0.61 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment