[ECM] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -0.59%
YoY- -177.96%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 13,314 10,883 11,550 11,974 12,286 12,290 12,809 2.60%
PBT -7,171 -20,007 -24,008 -22,742 -22,611 -16,391 25,037 -
Tax 1,436 989 993 990 987 -126 -130 -
NP -5,735 -19,018 -23,015 -21,752 -21,624 -16,517 24,907 -
-
NP to SH -5,735 -19,018 -23,015 -21,752 -21,624 -16,517 24,907 -
-
Tax Rate - - - - - - 0.52% -
Total Cost 19,049 29,901 34,565 33,726 33,910 28,807 -12,098 -
-
Net Worth 163,174 163,174 167,974 177,572 177,572 187,171 196,769 -11.70%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 163,174 163,174 167,974 177,572 177,572 187,171 196,769 -11.70%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -43.07% -174.75% -199.26% -181.66% -176.01% -134.39% 194.45% -
ROE -3.51% -11.65% -13.70% -12.25% -12.18% -8.82% 12.66% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.77 2.27 2.41 2.49 2.56 2.56 2.67 2.47%
EPS -1.19 -3.96 -4.80 -4.53 -4.51 -3.44 5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.35 0.37 0.37 0.39 0.41 -11.70%
Adjusted Per Share Value based on latest NOSH - 479,925
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.69 2.20 2.33 2.42 2.48 2.48 2.59 2.55%
EPS -1.16 -3.84 -4.65 -4.39 -4.37 -3.33 5.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3295 0.3295 0.3391 0.3585 0.3585 0.3779 0.3973 -11.69%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.17 0.19 0.20 0.23 0.23 0.225 0.21 -
P/RPS 6.13 8.38 8.31 9.22 8.98 8.79 7.87 -15.30%
P/EPS -14.23 -4.79 -4.17 -5.07 -5.10 -6.54 4.05 -
EY -7.03 -20.86 -23.98 -19.71 -19.59 -15.30 24.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.57 0.62 0.62 0.58 0.51 -1.30%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 24/11/21 25/08/21 24/05/21 26/02/21 25/11/20 24/08/20 -
Price 0.155 0.18 0.20 0.215 0.23 0.24 0.22 -
P/RPS 5.59 7.94 8.31 8.62 8.98 9.37 8.24 -22.73%
P/EPS -12.97 -4.54 -4.17 -4.74 -5.10 -6.97 4.24 -
EY -7.71 -22.01 -23.98 -21.08 -19.59 -14.34 23.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.57 0.58 0.62 0.62 0.54 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment