[PTGTIN] QoQ TTM Result on 31-Jan-2006 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- -10.2%
YoY- -271.92%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 20,119 34,131 90,395 89,235 86,607 68,498 7,422 94.05%
PBT -6,040 -12,139 -17,725 -18,574 -17,097 -9,037 -5,157 11.07%
Tax -556 2,306 1,888 1,994 2,052 -87 -208 92.26%
NP -6,596 -9,833 -15,837 -16,580 -15,045 -9,124 -5,365 14.72%
-
NP to SH -6,596 -9,833 -15,837 -16,580 -15,045 -9,124 -5,365 14.72%
-
Tax Rate - - - - - - - -
Total Cost 26,715 43,964 106,232 105,815 101,652 77,622 12,787 63.20%
-
Net Worth 362,350 354,511 362,910 366,796 365,432 371,038 377,620 -2.70%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 362,350 354,511 362,910 366,796 365,432 371,038 377,620 -2.70%
NOSH 345,096 334,444 342,368 346,034 344,747 343,554 346,440 -0.25%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -32.78% -28.81% -17.52% -18.58% -17.37% -13.32% -72.29% -
ROE -1.82% -2.77% -4.36% -4.52% -4.12% -2.46% -1.42% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 5.83 10.21 26.40 25.79 25.12 19.94 2.14 94.70%
EPS -1.91 -2.94 -4.63 -4.79 -4.36 -2.66 -1.55 14.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.06 1.06 1.06 1.08 1.09 -2.45%
Adjusted Per Share Value based on latest NOSH - 346,034
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 5.81 9.86 26.12 25.78 25.02 19.79 2.14 94.26%
EPS -1.91 -2.84 -4.58 -4.79 -4.35 -2.64 -1.55 14.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0469 1.0243 1.0486 1.0598 1.0559 1.072 1.0911 -2.71%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.23 0.25 0.26 0.12 0.16 0.28 0.44 -
P/RPS 3.95 2.45 0.98 0.47 0.64 1.40 20.54 -66.58%
P/EPS -12.03 -8.50 -5.62 -2.50 -3.67 -10.54 -28.41 -43.52%
EY -8.31 -11.76 -17.79 -39.93 -27.28 -9.48 -3.52 77.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.25 0.11 0.15 0.26 0.40 -32.79%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 27/12/06 28/09/06 29/06/06 29/03/06 29/12/05 04/08/05 28/06/05 -
Price 0.25 0.22 0.22 0.14 0.11 0.40 0.20 -
P/RPS 4.29 2.16 0.83 0.54 0.44 2.01 9.34 -40.38%
P/EPS -13.08 -7.48 -4.76 -2.92 -2.52 -15.06 -12.91 0.87%
EY -7.65 -13.36 -21.03 -34.22 -39.67 -6.64 -7.74 -0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.21 0.13 0.10 0.37 0.18 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment