[PTGTIN] YoY Quarter Result on 31-Oct-2006 [#4]

Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- -1292.36%
YoY- 47.42%
Quarter Report
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 3,359 5,711 11,706 5,649 19,661 1,552 4,906 -6.11%
PBT 565 -8,631 21,400 -2,749 -8,848 -788 -1,316 -
Tax 285 4,046 -2,339 -840 2,022 -117 152 11.03%
NP 850 -4,585 19,061 -3,589 -6,826 -905 -1,164 -
-
NP to SH 850 -4,585 19,061 -3,589 -6,826 -905 -1,164 -
-
Tax Rate -50.44% - 10.93% - - - - -
Total Cost 2,509 10,296 -7,355 9,238 26,487 2,457 6,070 -13.68%
-
Net Worth 363,800 372,315 378,467 362,350 365,432 386,365 383,435 -0.87%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 363,800 372,315 378,467 362,350 365,432 386,365 383,435 -0.87%
NOSH 340,000 344,736 344,061 345,096 344,747 348,076 342,352 -0.11%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 25.31% -80.28% 162.83% -63.53% -34.72% -58.31% -23.73% -
ROE 0.23% -1.23% 5.04% -0.99% -1.87% -0.23% -0.30% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 0.99 1.66 3.40 1.64 5.70 0.45 1.43 -5.93%
EPS 0.25 -1.33 5.54 -1.04 -1.98 -0.26 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.10 1.05 1.06 1.11 1.12 -0.75%
Adjusted Per Share Value based on latest NOSH - 345,096
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 0.97 1.65 3.38 1.63 5.68 0.45 1.42 -6.14%
EPS 0.25 -1.32 5.51 -1.04 -1.97 -0.26 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0511 1.0757 1.0935 1.0469 1.0559 1.1163 1.1079 -0.87%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.22 0.15 0.29 0.23 0.16 0.50 0.54 -
P/RPS 22.27 9.05 8.52 14.05 2.81 112.14 37.68 -8.38%
P/EPS 88.00 -11.28 5.23 -22.12 -8.08 -192.31 -158.82 -
EY 1.14 -8.87 19.10 -4.52 -12.38 -0.52 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.14 0.26 0.22 0.15 0.45 0.48 -12.85%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 29/12/09 19/12/08 21/12/07 27/12/06 29/12/05 17/12/04 24/12/03 -
Price 0.15 0.20 0.28 0.25 0.11 0.50 0.49 -
P/RPS 15.18 12.07 8.23 15.27 1.93 112.14 34.19 -12.64%
P/EPS 60.00 -15.04 5.05 -24.04 -5.56 -192.31 -144.12 -
EY 1.67 -6.65 19.79 -4.16 -18.00 -0.52 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.25 0.24 0.10 0.45 0.44 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment