[IJMPLNT] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -2.49%
YoY- 127.17%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 603,047 631,641 667,666 722,926 714,831 690,253 646,981 -4.57%
PBT 17,484 84,159 89,407 183,039 175,522 137,272 109,083 -70.46%
Tax 23,078 -3,123 -7,110 -48,772 -39,215 -32,908 -25,992 -
NP 40,562 81,036 82,297 134,267 136,307 104,364 83,091 -37.97%
-
NP to SH 55,128 87,170 90,422 132,745 136,140 111,838 88,640 -27.11%
-
Tax Rate -131.99% 3.71% 7.95% 26.65% 22.34% 23.97% 23.83% -
Total Cost 562,485 550,605 585,369 588,659 578,524 585,889 563,890 -0.16%
-
Net Worth 1,629,073 1,576,238 1,611,462 1,551,255 1,400,355 1,334,150 1,380,346 11.66%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 52,834 52,834 52,834 56,176 56,176 56,176 56,176 -4.00%
Div Payout % 95.84% 60.61% 58.43% 42.32% 41.26% 50.23% 63.38% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,629,073 1,576,238 1,611,462 1,551,255 1,400,355 1,334,150 1,380,346 11.66%
NOSH 880,580 880,580 880,580 880,580 823,738 808,575 802,526 6.37%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 6.73% 12.83% 12.33% 18.57% 19.07% 15.12% 12.84% -
ROE 3.38% 5.53% 5.61% 8.56% 9.72% 8.38% 6.42% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 68.48 71.73 75.82 84.35 86.78 85.37 80.62 -10.30%
EPS 6.26 9.90 10.27 15.49 16.53 13.83 11.05 -31.51%
DPS 6.00 6.00 6.00 6.55 6.82 7.00 7.00 -9.75%
NAPS 1.85 1.79 1.83 1.81 1.70 1.65 1.72 4.97%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 68.48 71.73 75.82 82.10 81.18 78.39 73.47 -4.57%
EPS 6.26 9.90 10.27 15.07 15.46 12.70 10.07 -27.14%
DPS 6.00 6.00 6.00 6.38 6.38 6.38 6.38 -4.00%
NAPS 1.85 1.79 1.83 1.7616 1.5903 1.5151 1.5675 11.66%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.21 3.60 3.36 3.62 3.65 3.88 3.35 -
P/RPS 4.69 5.02 4.43 4.29 4.21 4.55 4.16 8.31%
P/EPS 51.27 36.37 32.72 23.37 22.08 28.05 30.33 41.85%
EY 1.95 2.75 3.06 4.28 4.53 3.56 3.30 -29.55%
DY 1.87 1.67 1.79 1.81 1.87 1.80 2.09 -7.14%
P/NAPS 1.74 2.01 1.84 2.00 2.15 2.35 1.95 -7.30%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 25/08/15 26/05/15 27/02/15 25/11/14 26/08/14 27/05/14 -
Price 3.55 3.20 3.49 3.80 3.56 3.45 3.58 -
P/RPS 5.18 4.46 4.60 4.50 4.10 4.04 4.44 10.81%
P/EPS 56.71 32.33 33.99 24.53 21.54 24.94 32.41 45.15%
EY 1.76 3.09 2.94 4.08 4.64 4.01 3.09 -31.26%
DY 1.69 1.87 1.72 1.72 1.92 2.03 1.96 -9.40%
P/NAPS 1.92 1.79 1.91 2.10 2.09 2.09 2.08 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment