[IJMPLNT] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 71.72%
YoY- 136.07%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 192,630 115,047 132,756 188,016 135,116 134,722 98,970 11.72%
PBT 36,942 3,245 -14,816 78,816 29,460 14,423 32,726 2.03%
Tax -14,474 -18,066 21,420 -20,242 -7,589 -7,424 -6,811 13.37%
NP 22,468 -14,821 6,604 58,574 21,871 6,999 25,915 -2.34%
-
NP to SH 22,040 -16,478 10,082 52,405 22,199 7,068 25,917 -2.66%
-
Tax Rate 39.18% 556.73% - 25.68% 25.76% 51.47% 20.81% -
Total Cost 170,162 129,868 126,152 129,442 113,245 127,723 73,055 15.11%
-
Net Worth 1,787,578 1,620,268 1,611,462 1,380,346 1,394,449 1,389,504 1,307,885 5.34%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 61,640 44,029 52,834 56,176 56,098 80,318 64,190 -0.67%
Div Payout % 279.68% 0.00% 524.05% 107.20% 252.71% 1,136.36% 247.68% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,787,578 1,620,268 1,611,462 1,380,346 1,394,449 1,389,504 1,307,885 5.34%
NOSH 880,580 880,580 880,580 802,526 801,407 803,181 802,383 1.56%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 11.66% -12.88% 4.97% 31.15% 16.19% 5.20% 26.18% -
ROE 1.23% -1.02% 0.63% 3.80% 1.59% 0.51% 1.98% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 21.88 13.06 15.08 23.43 16.86 16.77 12.33 10.02%
EPS 2.50 -1.87 1.14 6.53 2.77 0.88 3.23 -4.17%
DPS 7.00 5.00 6.00 7.00 7.00 10.00 8.00 -2.19%
NAPS 2.03 1.84 1.83 1.72 1.74 1.73 1.63 3.72%
Adjusted Per Share Value based on latest NOSH - 802,526
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 21.88 13.06 15.08 21.35 15.34 15.30 11.24 11.72%
EPS 2.50 -1.87 1.14 5.95 2.52 0.80 2.94 -2.66%
DPS 7.00 5.00 6.00 6.38 6.37 9.12 7.29 -0.67%
NAPS 2.03 1.84 1.83 1.5675 1.5836 1.5779 1.4853 5.33%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 3.22 3.58 3.36 3.35 3.00 3.30 2.95 -
P/RPS 14.72 27.40 22.29 14.30 17.79 19.67 23.92 -7.76%
P/EPS 128.65 -191.31 293.47 51.30 108.30 375.00 91.33 5.87%
EY 0.78 -0.52 0.34 1.95 0.92 0.27 1.09 -5.41%
DY 2.17 1.40 1.79 2.09 2.33 3.03 2.71 -3.63%
P/NAPS 1.59 1.95 1.84 1.95 1.72 1.91 1.81 -2.13%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 26/05/15 27/05/14 28/05/13 29/05/12 27/05/11 -
Price 3.13 3.32 3.49 3.58 3.00 3.00 2.83 -
P/RPS 14.31 25.41 23.15 15.28 17.79 17.89 22.94 -7.55%
P/EPS 125.06 -177.42 304.82 54.82 108.30 340.91 87.62 6.10%
EY 0.80 -0.56 0.33 1.82 0.92 0.29 1.14 -5.72%
DY 2.24 1.51 1.72 1.96 2.33 3.33 2.83 -3.81%
P/NAPS 1.54 1.80 1.91 2.08 1.72 1.73 1.74 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment