[IJMPLNT] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -31.88%
YoY- 2.01%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 575,322 603,047 631,641 667,666 722,926 714,831 690,253 -11.40%
PBT 32,350 17,484 84,159 89,407 183,039 175,522 137,272 -61.74%
Tax 11,118 23,078 -3,123 -7,110 -48,772 -39,215 -32,908 -
NP 43,468 40,562 81,036 82,297 134,267 136,307 104,364 -44.13%
-
NP to SH 50,757 55,128 87,170 90,422 132,745 136,140 111,838 -40.85%
-
Tax Rate -34.37% -131.99% 3.71% 7.95% 26.65% 22.34% 23.97% -
Total Cost 531,854 562,485 550,605 585,369 588,659 578,524 585,889 -6.23%
-
Net Worth 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 1,400,355 1,334,150 16.24%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 52,834 52,834 52,834 52,834 56,176 56,176 56,176 -3.99%
Div Payout % 104.09% 95.84% 60.61% 58.43% 42.32% 41.26% 50.23% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 1,400,355 1,334,150 16.24%
NOSH 880,580 880,580 880,580 880,580 880,580 823,738 808,575 5.83%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.56% 6.73% 12.83% 12.33% 18.57% 19.07% 15.12% -
ROE 3.03% 3.38% 5.53% 5.61% 8.56% 9.72% 8.38% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 65.33 68.48 71.73 75.82 84.35 86.78 85.37 -16.29%
EPS 5.76 6.26 9.90 10.27 15.49 16.53 13.83 -44.14%
DPS 6.00 6.00 6.00 6.00 6.55 6.82 7.00 -9.74%
NAPS 1.90 1.85 1.79 1.83 1.81 1.70 1.65 9.83%
Adjusted Per Share Value based on latest NOSH - 880,580
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 65.33 68.48 71.73 75.82 82.10 81.18 78.39 -11.41%
EPS 5.76 6.26 9.90 10.27 15.07 15.46 12.70 -40.88%
DPS 6.00 6.00 6.00 6.00 6.38 6.38 6.38 -4.00%
NAPS 1.90 1.85 1.79 1.83 1.7616 1.5903 1.5151 16.24%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.55 3.21 3.60 3.36 3.62 3.65 3.88 -
P/RPS 5.43 4.69 5.02 4.43 4.29 4.21 4.55 12.47%
P/EPS 61.59 51.27 36.37 32.72 23.37 22.08 28.05 68.69%
EY 1.62 1.95 2.75 3.06 4.28 4.53 3.56 -40.75%
DY 1.69 1.87 1.67 1.79 1.81 1.87 1.80 -4.10%
P/NAPS 1.87 1.74 2.01 1.84 2.00 2.15 2.35 -14.09%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 25/08/15 26/05/15 27/02/15 25/11/14 26/08/14 -
Price 3.62 3.55 3.20 3.49 3.80 3.56 3.45 -
P/RPS 5.54 5.18 4.46 4.60 4.50 4.10 4.04 23.35%
P/EPS 62.80 56.71 32.33 33.99 24.53 21.54 24.94 84.77%
EY 1.59 1.76 3.09 2.94 4.08 4.64 4.01 -45.93%
DY 1.66 1.69 1.87 1.72 1.72 1.92 2.03 -12.52%
P/NAPS 1.91 1.92 1.79 1.91 2.10 2.09 2.09 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment