[TALAMT] QoQ TTM Result on 31-Jan-2019 [#4]

Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- -22.32%
YoY- -1.97%
Quarter Report
View:
Show?
TTM Result
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 57,059 5,777 66,164 69,944 65,217 52,842 61,997 -6.41%
PBT 16,596 23,918 5,501 -23,642 -18,397 -21,650 -21,773 -
Tax -1,154 -8 -2,110 -1,878 -1,591 -955 -603 67.93%
NP 15,442 23,910 3,391 -25,520 -19,988 -22,605 -22,376 -
-
NP to SH 17,147 24,137 5,088 -24,073 -19,680 -22,377 -22,201 -
-
Tax Rate 6.95% 0.03% 38.36% - - - - -
Total Cost 41,617 -18,133 62,773 95,464 85,205 75,447 84,373 -43.13%
-
Net Worth 389,342 0 380,853 358,499 367,356 372,417 380,009 1.95%
Dividend
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 389,342 0 380,853 358,499 367,356 372,417 380,009 1.95%
NOSH 4,295,279 4,217,644 4,222,000 4,222,000 4,222,000 4,222,000 4,222,000 1.38%
Ratio Analysis
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 27.06% 413.88% 5.13% -36.49% -30.65% -42.78% -36.09% -
ROE 4.40% 0.00% 1.34% -6.71% -5.36% -6.01% -5.84% -
Per Share
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 1.33 0.14 1.57 1.66 1.55 1.25 1.47 -7.68%
EPS 0.40 0.57 0.12 -0.57 -0.47 -0.53 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0907 0.00 0.0903 0.085 0.0871 0.0883 0.0901 0.53%
Adjusted Per Share Value based on latest NOSH - 4,222,000
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 1.29 0.13 1.49 1.58 1.47 1.19 1.40 -6.32%
EPS 0.39 0.55 0.11 -0.54 -0.44 -0.51 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0879 0.00 0.086 0.081 0.083 0.0841 0.0858 1.95%
Price Multiplier on Financial Quarter End Date
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/07/19 28/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.04 0.04 0.04 0.025 0.03 0.04 0.035 -
P/RPS 3.01 29.20 2.55 1.51 1.94 3.19 2.38 20.63%
P/EPS 10.01 6.99 33.16 -4.38 -6.43 -7.54 -6.65 -
EY 9.99 14.31 3.02 -22.83 -15.55 -13.26 -15.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.44 0.29 0.34 0.45 0.39 10.11%
Price Multiplier on Announcement Date
31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 27/09/19 - 27/06/19 29/03/19 31/12/18 28/09/18 28/06/18 -
Price 0.035 0.00 0.04 0.045 0.03 0.035 0.035 -
P/RPS 2.63 0.00 2.55 2.71 1.94 2.79 2.38 8.30%
P/EPS 8.76 0.00 33.16 -7.88 -6.43 -6.60 -6.65 -
EY 11.41 0.00 3.02 -12.68 -15.55 -15.16 -15.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.44 0.53 0.34 0.40 0.39 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment