[TALAMT] QoQ TTM Result on 30-Jun-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 374.39%
YoY- 374.39%
Quarter Report
View:
Show?
TTM Result
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 47,004 11,240 57,059 5,777 66,164 69,944 65,217 -27.92%
PBT 20,830 30,537 16,596 23,918 5,501 -23,642 -18,397 -213.22%
Tax -805 -4 -1,154 -8 -2,110 -1,878 -1,591 -49.40%
NP 20,025 30,533 15,442 23,910 3,391 -25,520 -19,988 -200.18%
-
NP to SH 21,860 30,911 17,147 24,137 5,088 -24,073 -19,680 -211.07%
-
Tax Rate 3.86% 0.01% 6.95% 0.03% 38.36% - - -
Total Cost 26,979 -19,293 41,617 -18,133 62,773 95,464 85,205 -68.33%
-
Net Worth 389,772 0 389,342 0 380,853 358,499 367,356 6.10%
Dividend
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 389,772 0 389,342 0 380,853 358,499 367,356 6.10%
NOSH 4,295,279 4,292,644 4,295,279 4,217,644 4,222,000 4,222,000 4,222,000 1.73%
Ratio Analysis
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 42.60% 271.65% 27.06% 413.88% 5.13% -36.49% -30.65% -
ROE 5.61% 0.00% 4.40% 0.00% 1.34% -6.71% -5.36% -
Per Share
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 1.09 0.26 1.33 0.14 1.57 1.66 1.55 -29.67%
EPS 0.51 0.72 0.40 0.57 0.12 -0.57 -0.47 -208.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0908 0.00 0.0907 0.00 0.0903 0.085 0.0871 4.24%
Adjusted Per Share Value based on latest NOSH - 4,217,644
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 1.06 0.25 1.29 0.13 1.49 1.58 1.47 -27.89%
EPS 0.49 0.70 0.39 0.55 0.11 -0.54 -0.44 -211.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.00 0.0879 0.00 0.086 0.081 0.083 6.02%
Price Multiplier on Financial Quarter End Date
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
Date 31/10/19 30/09/19 31/07/19 28/06/19 30/04/19 31/01/19 31/10/18 -
Price 0.03 0.035 0.04 0.04 0.04 0.025 0.03 -
P/RPS 2.74 13.37 3.01 29.20 2.55 1.51 1.94 41.23%
P/EPS 5.89 4.86 10.01 6.99 33.16 -4.38 -6.43 -191.60%
EY 16.97 20.57 9.99 14.31 3.02 -22.83 -15.55 -209.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.44 0.00 0.44 0.29 0.34 -2.94%
Price Multiplier on Announcement Date
31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 CAGR
Date 20/12/19 - 27/09/19 - 27/06/19 29/03/19 31/12/18 -
Price 0.035 0.00 0.035 0.00 0.04 0.045 0.03 -
P/RPS 3.20 0.00 2.63 0.00 2.55 2.71 1.94 64.94%
P/EPS 6.87 0.00 8.76 0.00 33.16 -7.88 -6.43 -206.84%
EY 14.55 0.00 11.41 0.00 3.02 -12.68 -15.55 -193.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.39 0.00 0.44 0.53 0.34 14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment