[TALAMT] QoQ TTM Result on 30-Apr-2019 [#1]

Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 121.14%
YoY- 122.92%
Quarter Report
View:
Show?
TTM Result
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 11,240 57,059 5,777 66,164 69,944 65,217 52,842 -73.45%
PBT 30,537 16,596 23,918 5,501 -23,642 -18,397 -21,650 -
Tax -4 -1,154 -8 -2,110 -1,878 -1,591 -955 -99.08%
NP 30,533 15,442 23,910 3,391 -25,520 -19,988 -22,605 -
-
NP to SH 30,911 17,147 24,137 5,088 -24,073 -19,680 -22,377 -
-
Tax Rate 0.01% 6.95% 0.03% 38.36% - - - -
Total Cost -19,293 41,617 -18,133 62,773 95,464 85,205 75,447 -
-
Net Worth 0 389,342 0 380,853 358,499 367,356 372,417 -
Dividend
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 0 389,342 0 380,853 358,499 367,356 372,417 -
NOSH 4,292,644 4,295,279 4,217,644 4,222,000 4,222,000 4,222,000 4,222,000 1.43%
Ratio Analysis
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 271.65% 27.06% 413.88% 5.13% -36.49% -30.65% -42.78% -
ROE 0.00% 4.40% 0.00% 1.34% -6.71% -5.36% -6.01% -
Per Share
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.26 1.33 0.14 1.57 1.66 1.55 1.25 -73.95%
EPS 0.72 0.40 0.57 0.12 -0.57 -0.47 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0907 0.00 0.0903 0.085 0.0871 0.0883 -
Adjusted Per Share Value based on latest NOSH - 4,222,000
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.25 1.29 0.13 1.49 1.58 1.47 1.19 -73.73%
EPS 0.70 0.39 0.55 0.11 -0.54 -0.44 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0879 0.00 0.086 0.081 0.083 0.0841 -
Price Multiplier on Financial Quarter End Date
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/09/19 31/07/19 28/06/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.035 0.04 0.04 0.04 0.025 0.03 0.04 -
P/RPS 13.37 3.01 29.20 2.55 1.51 1.94 3.19 241.37%
P/EPS 4.86 10.01 6.99 33.16 -4.38 -6.43 -7.54 -
EY 20.57 9.99 14.31 3.02 -22.83 -15.55 -13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.00 0.44 0.29 0.34 0.45 -
Price Multiplier on Announcement Date
30/09/19 31/07/19 30/06/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date - 27/09/19 - 27/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.00 0.035 0.00 0.04 0.045 0.03 0.035 -
P/RPS 0.00 2.63 0.00 2.55 2.71 1.94 2.79 -
P/EPS 0.00 8.76 0.00 33.16 -7.88 -6.43 -6.60 -
EY 0.00 11.41 0.00 3.02 -12.68 -15.55 -15.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.00 0.44 0.53 0.34 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment