[ZELAN] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
23-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 21.12%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 12,134 9,201 7,176 8,017 6,622 -0.60%
PBT 224,331 222,450 210,371 -15,003 -19,347 -
Tax -71,737 -69,856 -57,777 17,976 22,320 -
NP 152,594 152,594 152,594 2,973 2,973 -3.89%
-
NP to SH 150,308 148,841 133,419 -16,202 -20,540 -
-
Tax Rate 31.98% 31.40% 27.46% - - -
Total Cost -140,460 -143,393 -145,418 5,044 3,649 -
-
Net Worth 334,543 33,910 34,248,132 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 3,304 3,337 3,333 3,333 3,333 0.00%
Div Payout % 2.20% 2.24% 2.50% 0.00% 0.00% -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 334,543 33,910 34,248,132 0 0 -100.00%
NOSH 41,200 41,304 41,262 41,328 41,272 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 1,257.57% 1,658.45% 2,126.45% 37.08% 44.90% -
ROE 44.93% 438.92% 0.39% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 29.45 22.28 17.39 19.40 16.04 -0.61%
EPS 364.83 360.35 323.34 -39.20 -49.77 -
DPS 8.00 8.08 8.08 8.08 8.08 0.01%
NAPS 8.12 0.821 830.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,328
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 1.44 1.09 0.85 0.95 0.78 -0.61%
EPS 17.79 17.62 15.79 -1.92 -2.43 -
DPS 0.39 0.39 0.39 0.39 0.39 0.00%
NAPS 0.3959 0.0401 40.5341 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 4.15 3.15 0.00 0.00 0.00 -
P/RPS 14.09 14.14 0.00 0.00 0.00 -100.00%
P/EPS 1.14 0.87 0.00 0.00 0.00 -100.00%
EY 87.91 114.40 0.00 0.00 0.00 -100.00%
DY 1.93 2.57 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 3.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/06/00 - - - - -
Price 3.35 0.00 0.00 0.00 0.00 -
P/RPS 11.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.92 0.00 0.00 0.00 0.00 -100.00%
EY 108.90 0.00 0.00 0.00 0.00 -100.00%
DY 2.39 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment