[ZELAN] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[ZELAN] ZELAN BHD
Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
01-Feb-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 0.99%
YoY- 831.78%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 13,281 15,058 13,629 12,134 9,201 7,176 8,017 -0.50%
PBT -7,610 -7,928 223,342 224,331 222,450 210,371 -15,003 0.68%
Tax 7,610 7,928 -70,748 -71,737 -69,856 -57,777 17,976 0.87%
NP 0 0 152,594 152,594 152,594 152,594 2,973 -
-
NP to SH -11,787 -4,044 149,725 150,308 148,841 133,419 -16,202 0.32%
-
Tax Rate - - 31.68% 31.98% 31.40% 27.46% - -
Total Cost 13,281 15,058 -138,965 -140,460 -143,393 -145,418 5,044 -0.97%
-
Net Worth 320,560 333,122 0 334,543 33,910 34,248,132 0 -100.00%
Dividend
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - 3,304 3,304 3,304 3,337 3,333 3,333 -
Div Payout % - 0.00% 2.21% 2.20% 2.24% 2.50% 0.00% -
Equity
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 320,560 333,122 0 334,543 33,910 34,248,132 0 -100.00%
NOSH 41,256 41,228 41,192 41,200 41,304 41,262 41,328 0.00%
Ratio Analysis
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 1,119.63% 1,257.57% 1,658.45% 2,126.45% 37.08% -
ROE -3.68% -1.21% 0.00% 44.93% 438.92% 0.39% 0.00% -
Per Share
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 32.19 36.52 33.09 29.45 22.28 17.39 19.40 -0.51%
EPS -28.57 -9.81 363.47 364.83 360.35 323.34 -39.20 0.32%
DPS 0.00 8.00 8.00 8.00 8.08 8.08 8.08 -
NAPS 7.77 8.08 0.00 8.12 0.821 830.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,200
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 1.57 1.78 1.61 1.44 1.09 0.85 0.95 -0.50%
EPS -1.40 -0.48 17.72 17.79 17.62 15.79 -1.92 0.32%
DPS 0.00 0.39 0.39 0.39 0.39 0.39 0.39 -
NAPS 0.3794 0.3943 0.00 0.3959 0.0401 40.5341 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/10/00 31/07/00 17/07/00 28/04/00 31/01/00 - - -
Price 2.00 3.50 3.67 4.15 3.15 0.00 0.00 -
P/RPS 6.21 9.58 11.09 14.09 14.14 0.00 0.00 -100.00%
P/EPS -7.00 -35.68 1.01 1.14 0.87 0.00 0.00 -100.00%
EY -14.29 -2.80 99.04 87.91 114.40 0.00 0.00 -100.00%
DY 0.00 2.29 2.18 1.93 2.57 0.00 0.00 -
P/NAPS 0.26 0.43 0.00 0.51 3.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - 21/06/00 - - - -
Price 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 11.37 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 108.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.39 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment