[ZELAN] QoQ TTM Result on 31-Jul-2000 [#2]

Stock
[ZELAN] ZELAN BHD
Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -102.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
Revenue 11,528 12,330 13,281 15,058 13,629 12,134 9,201 19.82%
PBT -85,835 -81,884 -7,610 -7,928 223,342 224,331 222,450 -
Tax 85,835 81,884 7,610 7,928 -70,748 -71,737 -69,856 -
NP 0 0 0 0 152,594 152,594 152,594 -
-
NP to SH -81,280 -77,561 -11,787 -4,044 149,725 150,308 148,841 -
-
Tax Rate - - - - 31.68% 31.98% 31.40% -
Total Cost 11,528 12,330 13,281 15,058 -138,965 -140,460 -143,393 -
-
Net Worth 245,311 253,772 320,560 333,122 0 334,543 33,910 389.10%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
Div - 4,951 - 3,304 3,304 3,304 3,337 -
Div Payout % - 0.00% - 0.00% 2.21% 2.20% 2.24% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
Net Worth 245,311 253,772 320,560 333,122 0 334,543 33,910 389.10%
NOSH 61,858 61,895 41,256 41,228 41,192 41,200 41,304 38.26%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1,119.63% 1,257.57% 1,658.45% -
ROE -33.13% -30.56% -3.68% -1.21% 0.00% 44.93% 438.92% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
RPS 18.64 19.92 32.19 36.52 33.09 29.45 22.28 -13.33%
EPS -131.40 -125.31 -28.57 -9.81 363.47 364.83 360.35 -
DPS 0.00 8.00 0.00 8.00 8.00 8.00 8.08 -
NAPS 3.9657 4.10 7.77 8.08 0.00 8.12 0.821 253.74%
Adjusted Per Share Value based on latest NOSH - 41,228
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
RPS 1.36 1.46 1.57 1.78 1.61 1.44 1.09 19.42%
EPS -9.62 -9.18 -1.40 -0.48 17.72 17.79 17.62 -
DPS 0.00 0.59 0.00 0.39 0.39 0.39 0.39 -
NAPS 0.2903 0.3004 0.3794 0.3943 0.00 0.3959 0.0401 389.38%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 28/04/00 31/01/00 -
Price 1.40 1.61 2.00 3.50 3.67 4.15 3.15 -
P/RPS 7.51 8.08 6.21 9.58 11.09 14.09 14.14 -39.80%
P/EPS -1.07 -1.28 -7.00 -35.68 1.01 1.14 0.87 -
EY -93.85 -77.83 -14.29 -2.80 99.04 87.91 114.40 -
DY 0.00 4.97 0.00 2.29 2.18 1.93 2.57 -
P/NAPS 0.35 0.39 0.26 0.43 0.00 0.51 3.84 -85.36%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 30/04/00 31/01/00 CAGR
Date 26/06/01 - - - - 21/06/00 - -
Price 1.27 0.00 0.00 0.00 0.00 3.35 0.00 -
P/RPS 6.81 0.00 0.00 0.00 0.00 11.37 0.00 -
P/EPS -0.97 0.00 0.00 0.00 0.00 0.92 0.00 -
EY -103.46 0.00 0.00 0.00 0.00 108.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.39 0.00 -
P/NAPS 0.32 0.00 0.00 0.00 0.00 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment