[GENP] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -5.27%
YoY- -74.6%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 199,863 197,668 197,492 215,902 230,783 257,909 349,968 -31.09%
PBT 87,149 80,125 55,362 63,978 69,885 173,077 228,641 -47.33%
Tax -15,331 -13,582 -11,963 -13,168 -16,251 -13,573 -13,827 7.10%
NP 71,818 66,543 43,399 50,810 53,634 159,504 214,814 -51.73%
-
NP to SH 71,818 66,543 43,399 50,810 53,634 159,504 214,814 -51.73%
-
Tax Rate 17.59% 16.95% 21.61% 20.58% 23.25% 7.84% 6.05% -
Total Cost 128,045 131,125 154,093 165,092 177,149 98,405 135,154 -3.52%
-
Net Worth 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 4.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 26,004 22,288 22,288 22,264 22,264 37,089 37,089 -21.02%
Div Payout % 36.21% 33.49% 51.36% 43.82% 41.51% 23.25% 17.27% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 4.51%
NOSH 742,024 741,524 744,242 741,475 741,637 741,088 742,663 -0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 35.93% 33.66% 21.98% 23.53% 23.24% 61.85% 61.38% -
ROE 6.28% 5.87% 3.94% 4.63% 4.92% 14.74% 20.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.93 26.66 26.54 29.12 31.12 34.80 47.12 -31.06%
EPS 9.68 8.97 5.83 6.85 7.23 21.52 28.92 -51.69%
DPS 3.50 3.00 3.00 3.00 3.00 5.00 5.00 -21.11%
NAPS 1.54 1.53 1.48 1.48 1.47 1.46 1.4398 4.57%
Adjusted Per Share Value based on latest NOSH - 741,475
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.27 22.03 22.01 24.06 25.72 28.74 39.00 -31.10%
EPS 8.00 7.42 4.84 5.66 5.98 17.77 23.94 -51.74%
DPS 2.90 2.48 2.48 2.48 2.48 4.13 4.13 -20.94%
NAPS 1.2734 1.2643 1.2275 1.2229 1.2149 1.2057 1.1916 4.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.14 0.97 0.85 0.85 0.82 1.00 1.18 -
P/RPS 4.23 3.64 3.20 2.92 2.64 2.87 2.50 41.85%
P/EPS 11.78 10.81 14.58 12.40 11.34 4.65 4.08 102.37%
EY 8.49 9.25 6.86 8.06 8.82 21.52 24.51 -50.58%
DY 3.07 3.09 3.53 3.53 3.66 5.00 4.24 -19.31%
P/NAPS 0.74 0.63 0.57 0.57 0.56 0.68 0.82 -6.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 1.21 1.12 1.15 0.81 0.91 0.95 1.26 -
P/RPS 4.49 4.20 4.33 2.78 2.92 2.73 2.67 41.27%
P/EPS 12.50 12.48 19.72 11.82 12.58 4.41 4.36 101.42%
EY 8.00 8.01 5.07 8.46 7.95 22.66 22.96 -50.38%
DY 2.89 2.68 2.61 3.70 3.30 5.26 3.97 -19.03%
P/NAPS 0.79 0.73 0.78 0.55 0.62 0.65 0.88 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment