[TANCO] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -44.45%
YoY- -25.82%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,849 2,554 3,849 3,354 5,179 5,420 5,259 -33.52%
PBT -14,058 -14,461 -13,720 -16,087 -12,393 -13,402 -14,767 -3.22%
Tax -1,039 -1,053 -1,053 -1,053 527 541 541 -
NP -15,097 -15,514 -14,773 -17,140 -11,866 -12,861 -14,226 4.03%
-
NP to SH -15,097 -15,514 -14,773 -17,140 -11,866 -12,861 -14,226 4.03%
-
Tax Rate - - - - - - - -
Total Cost 17,946 18,068 18,622 20,494 17,045 18,281 19,485 -5.33%
-
Net Worth 155,717 155,684 158,105 107,082 139,622 142,764 144,968 4.87%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 155,717 155,684 158,105 107,082 139,622 142,764 144,968 4.87%
NOSH 1,339,030 1,279,030 1,279,030 1,239,030 830,432 830,432 741,432 48.24%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -529.91% -607.44% -383.81% -511.03% -229.12% -237.29% -270.51% -
ROE -9.70% -9.97% -9.34% -16.01% -8.50% -9.01% -9.81% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.22 0.20 0.30 0.41 0.64 0.67 0.71 -54.17%
EPS -1.17 -1.22 -1.16 -2.07 -1.47 -1.60 -1.92 -28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1205 0.1222 0.1241 0.1294 0.1733 0.1772 0.1953 -27.50%
Adjusted Per Share Value based on latest NOSH - 1,239,030
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.13 0.12 0.18 0.15 0.24 0.25 0.24 -33.52%
EPS -0.69 -0.71 -0.67 -0.78 -0.54 -0.59 -0.65 4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0709 0.072 0.0487 0.0636 0.065 0.066 4.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.05 0.05 0.045 0.05 0.03 0.05 0.055 -
P/RPS 22.68 24.94 14.89 12.34 4.67 7.43 7.76 104.28%
P/EPS -4.28 -4.11 -3.88 -2.41 -2.04 -3.13 -2.87 30.49%
EY -23.37 -24.35 -25.77 -41.42 -49.09 -31.93 -34.85 -23.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.36 0.39 0.17 0.28 0.28 28.91%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 26/11/20 28/08/20 27/05/20 25/02/20 26/11/19 -
Price 0.15 0.05 0.045 0.06 0.045 0.05 0.065 -
P/RPS 68.04 24.94 14.89 14.80 7.00 7.43 9.17 279.95%
P/EPS -12.84 -4.11 -3.88 -2.90 -3.06 -3.13 -3.39 142.78%
EY -7.79 -24.35 -25.77 -34.52 -32.73 -31.93 -29.48 -58.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.41 0.36 0.46 0.26 0.28 0.33 141.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment