[TANCO] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 9.6%
YoY- -56.16%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,849 3,354 5,179 5,420 5,259 6,166 35,231 -77.05%
PBT -13,720 -16,087 -12,393 -13,402 -14,767 -14,020 -10,001 23.39%
Tax -1,053 -1,053 527 541 541 397 -144 275.37%
NP -14,773 -17,140 -11,866 -12,861 -14,226 -13,623 -10,145 28.38%
-
NP to SH -14,773 -17,140 -11,866 -12,861 -14,226 -13,623 -10,149 28.35%
-
Tax Rate - - - - - - - -
Total Cost 18,622 20,494 17,045 18,281 19,485 19,789 45,376 -44.68%
-
Net Worth 158,105 107,082 139,622 142,764 144,968 139,724 145,165 5.84%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 158,105 107,082 139,622 142,764 144,968 139,724 145,165 5.84%
NOSH 1,279,030 1,239,030 830,432 830,432 741,432 731,432 721,432 46.33%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -383.81% -511.03% -229.12% -237.29% -270.51% -220.94% -28.80% -
ROE -9.34% -16.01% -8.50% -9.01% -9.81% -9.75% -6.99% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.30 0.41 0.64 0.67 0.71 0.89 5.11 -84.81%
EPS -1.16 -2.07 -1.47 -1.60 -1.92 -1.97 -1.47 -14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1294 0.1733 0.1772 0.1953 0.202 0.2105 -29.62%
Adjusted Per Share Value based on latest NOSH - 830,432
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.18 0.15 0.24 0.25 0.24 0.28 1.60 -76.60%
EPS -0.67 -0.78 -0.54 -0.59 -0.65 -0.62 -0.46 28.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0487 0.0636 0.065 0.066 0.0636 0.0661 5.84%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.045 0.05 0.03 0.05 0.055 0.045 0.055 -
P/RPS 14.89 12.34 4.67 7.43 7.76 5.05 1.08 472.23%
P/EPS -3.88 -2.41 -2.04 -3.13 -2.87 -2.28 -3.74 2.47%
EY -25.77 -41.42 -49.09 -31.93 -34.85 -43.77 -26.76 -2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.17 0.28 0.28 0.22 0.26 24.15%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 27/05/20 25/02/20 26/11/19 29/08/19 30/05/19 -
Price 0.045 0.06 0.045 0.05 0.065 0.05 0.045 -
P/RPS 14.89 14.80 7.00 7.43 9.17 5.61 0.88 555.69%
P/EPS -3.88 -2.90 -3.06 -3.13 -3.39 -2.54 -3.06 17.09%
EY -25.77 -34.52 -32.73 -31.93 -29.48 -39.39 -32.70 -14.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.26 0.28 0.33 0.25 0.21 43.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment