[RVIEW] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -39.17%
YoY- -46.73%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 7,375 6,442 5,771 5,336 5,311 5,574 6,271 11.40%
PBT 2,139 2,422 2,178 1,326 2,044 1,219 1,957 6.10%
Tax -812 -525 -252 360 293 227 -65 437.56%
NP 1,327 1,897 1,926 1,686 2,337 1,446 1,892 -21.04%
-
NP to SH 1,451 2,021 1,863 1,011 1,662 771 1,404 2.21%
-
Tax Rate 37.96% 21.68% 11.57% -27.15% -14.33% -18.62% 3.32% -
Total Cost 6,048 4,545 3,845 3,650 2,974 4,128 4,379 23.99%
-
Net Worth 43,204 47,366 48,432 48,202 47,769 46,479 47,612 -6.26%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 2,631 1,854 1,080 1,080 1,075 1,075 2,047 18.19%
Div Payout % 181.38% 91.74% 58.01% 106.90% 64.74% 139.55% 145.86% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 43,204 47,366 48,432 48,202 47,769 46,479 47,612 -6.26%
NOSH 10,801 10,740 10,810 10,807 10,807 10,809 10,796 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 17.99% 29.45% 33.37% 31.60% 44.00% 25.94% 30.17% -
ROE 3.36% 4.27% 3.85% 2.10% 3.48% 1.66% 2.95% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 68.28 59.98 53.38 49.37 49.14 51.57 58.08 11.37%
EPS 13.43 18.82 17.23 9.35 15.38 7.13 13.00 2.19%
DPS 24.40 17.20 10.00 10.00 10.00 10.00 19.00 18.12%
NAPS 4.00 4.41 4.48 4.46 4.42 4.30 4.41 -6.29%
Adjusted Per Share Value based on latest NOSH - 10,807
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.37 9.93 8.90 8.23 8.19 8.59 9.67 11.39%
EPS 2.24 3.12 2.87 1.56 2.56 1.19 2.16 2.45%
DPS 4.06 2.86 1.67 1.67 1.66 1.66 3.16 18.16%
NAPS 0.6661 0.7303 0.7467 0.7432 0.7365 0.7166 0.7341 -6.26%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.47 2.73 3.12 2.33 1.20 1.24 1.31 -
P/RPS 3.62 4.55 5.84 4.72 2.44 2.40 2.26 36.85%
P/EPS 18.39 14.51 18.11 24.91 7.80 17.38 10.07 49.35%
EY 5.44 6.89 5.52 4.01 12.81 5.75 9.93 -33.02%
DY 9.88 6.30 3.21 4.29 8.33 8.06 14.50 -22.54%
P/NAPS 0.62 0.62 0.70 0.52 0.27 0.29 0.30 62.17%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 24/05/02 28/02/02 23/11/01 28/08/01 28/05/01 -
Price 2.50 2.70 2.90 2.33 1.70 1.41 1.28 -
P/RPS 3.66 4.50 5.43 4.72 3.46 2.73 2.20 40.35%
P/EPS 18.61 14.35 16.83 24.91 11.05 19.77 9.84 52.87%
EY 5.37 6.97 5.94 4.01 9.05 5.06 10.16 -34.60%
DY 9.76 6.37 3.45 4.29 5.88 7.09 14.84 -24.35%
P/NAPS 0.63 0.61 0.65 0.52 0.38 0.33 0.29 67.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment