[PARKWD] QoQ TTM Result on 30-Sep-2024 [#3]

Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -19.15%
YoY- -268.08%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,797 23,717 22,707 27,877 32,515 23,559 19,808 -17.62%
PBT -6,179 -5,150 -5,763 -4,214 4,631 3,343 3,155 -
Tax -423 -391 -239 52 -703 -902 -950 -41.60%
NP -6,602 -5,541 -6,002 -4,162 3,928 2,441 2,205 -
-
NP to SH -6,602 -5,541 -6,002 -4,162 3,928 2,441 2,205 -
-
Tax Rate - - - - 15.18% 26.98% 30.11% -
Total Cost 21,399 29,258 28,709 32,039 28,587 21,118 17,603 13.86%
-
Net Worth 146,913 146,748 146,638 148,949 153,572 152,307 152,664 -2.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 146,913 146,748 146,638 148,949 153,572 152,307 152,664 -2.52%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -44.62% -23.36% -26.43% -14.93% 12.08% 10.36% 11.13% -
ROE -4.49% -3.78% -4.09% -2.79% 2.56% 1.60% 1.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.38 8.62 8.25 10.13 11.82 8.56 7.20 -17.61%
EPS -2.40 -2.01 -2.18 -1.51 1.43 0.89 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5339 0.5333 0.5329 0.5413 0.5581 0.5535 0.5548 -2.52%
Adjusted Per Share Value based on latest NOSH - 281,968
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.25 8.41 8.05 9.89 11.53 8.36 7.02 -17.56%
EPS -2.34 -1.97 -2.13 -1.48 1.39 0.87 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.521 0.5204 0.5201 0.5283 0.5446 0.5402 0.5414 -2.52%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.12 0.135 0.135 0.145 0.15 0.13 0.125 -
P/RPS 2.23 1.57 1.64 1.43 1.27 1.52 1.74 17.93%
P/EPS -5.00 -6.70 -6.19 -9.59 10.51 14.65 15.60 -
EY -19.99 -14.92 -16.16 -10.43 9.52 6.82 6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.25 0.27 0.27 0.23 0.23 -2.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 22/08/24 21/05/24 23/02/24 21/11/23 21/08/23 24/05/23 -
Price 0.125 0.12 0.15 0.15 0.165 0.15 0.135 -
P/RPS 2.32 1.39 1.82 1.48 1.40 1.75 1.88 15.00%
P/EPS -5.21 -5.96 -6.88 -9.92 11.56 16.91 16.85 -
EY -19.19 -16.78 -14.54 -10.08 8.65 5.91 5.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.28 0.28 0.30 0.27 0.24 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment