[PARKWD] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -34.97%
YoY- 35.34%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,773 4,158 11,772 19,741 35,859 45,759 52,974 -82.79%
PBT 3,706 9,019 7,922 5,925 7,277 987 3,876 -2.94%
Tax -2,571 348 348 348 2,370 -395 -646 150.92%
NP 1,135 9,367 8,270 6,273 9,647 592 3,230 -50.17%
-
NP to SH 1,135 9,367 8,270 6,273 9,647 592 3,230 -50.17%
-
Tax Rate 69.37% -3.86% -4.39% -5.87% -32.57% 40.02% 16.67% -
Total Cost 2,638 -5,209 3,502 13,468 26,212 45,167 49,744 -85.85%
-
Net Worth 141,465 141,203 142,015 142,015 147,270 138,361 126,853 7.53%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 141,465 141,203 142,015 142,015 147,270 138,361 126,853 7.53%
NOSH 144,382 144,382 144,382 144,382 144,382 144,382 131,874 6.22%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 30.08% 225.28% 70.25% 31.78% 26.90% 1.29% 6.10% -
ROE 0.80% 6.63% 5.82% 4.42% 6.55% 0.43% 2.55% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.74 3.02 8.56 14.35 24.84 31.69 42.35 -83.85%
EPS 0.82 6.81 6.01 4.56 6.68 0.41 2.58 -53.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0282 1.0263 1.0322 1.0322 1.02 0.9583 1.0142 0.91%
Adjusted Per Share Value based on latest NOSH - 144,382
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.34 1.47 4.17 7.00 12.72 16.23 18.79 -82.77%
EPS 0.40 3.32 2.93 2.22 3.42 0.21 1.15 -50.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5017 0.5008 0.5037 0.5037 0.5223 0.4907 0.4499 7.52%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.305 0.29 0.35 0.39 0.43 0.50 0.545 -
P/RPS 11.12 9.60 4.09 2.72 1.73 1.58 1.29 319.86%
P/EPS 36.97 4.26 5.82 8.55 6.44 121.94 21.10 45.28%
EY 2.70 23.48 17.17 11.69 15.54 0.82 4.74 -31.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.34 0.38 0.42 0.52 0.54 -32.39%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 23/05/18 28/02/18 22/11/17 15/08/17 24/05/17 -
Price 0.26 0.28 0.35 0.395 0.425 0.47 0.56 -
P/RPS 9.48 9.27 4.09 2.75 1.71 1.48 1.32 271.79%
P/EPS 31.52 4.11 5.82 8.66 6.36 114.63 21.69 28.26%
EY 3.17 24.31 17.17 11.54 15.72 0.87 4.61 -22.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.34 0.38 0.42 0.49 0.55 -40.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment