[PARKWD] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 31.83%
YoY- 156.04%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 4,272 3,773 4,158 11,772 19,741 35,859 45,759 -79.33%
PBT -4,976 3,706 9,019 7,922 5,925 7,277 987 -
Tax 805 -2,571 348 348 348 2,370 -395 -
NP -4,171 1,135 9,367 8,270 6,273 9,647 592 -
-
NP to SH -4,171 1,135 9,367 8,270 6,273 9,647 592 -
-
Tax Rate - 69.37% -3.86% -4.39% -5.87% -32.57% 40.02% -
Total Cost 8,443 2,638 -5,209 3,502 13,468 26,212 45,167 -67.20%
-
Net Worth 137,846 141,465 141,203 142,015 142,015 147,270 138,361 -0.24%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 137,846 141,465 141,203 142,015 142,015 147,270 138,361 -0.24%
NOSH 144,382 144,382 144,382 144,382 144,382 144,382 144,382 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -97.64% 30.08% 225.28% 70.25% 31.78% 26.90% 1.29% -
ROE -3.03% 0.80% 6.63% 5.82% 4.42% 6.55% 0.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.10 2.74 3.02 8.56 14.35 24.84 31.69 -78.67%
EPS -3.03 0.82 6.81 6.01 4.56 6.68 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0019 1.0282 1.0263 1.0322 1.0322 1.02 0.9583 3.00%
Adjusted Per Share Value based on latest NOSH - 144,382
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.52 1.34 1.47 4.17 7.00 12.72 16.23 -79.28%
EPS -1.48 0.40 3.32 2.93 2.22 3.42 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4889 0.5017 0.5008 0.5037 0.5037 0.5223 0.4907 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.21 0.305 0.29 0.35 0.39 0.43 0.50 -
P/RPS 6.76 11.12 9.60 4.09 2.72 1.73 1.58 162.85%
P/EPS -6.93 36.97 4.26 5.82 8.55 6.44 121.94 -
EY -14.44 2.70 23.48 17.17 11.69 15.54 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.30 0.28 0.34 0.38 0.42 0.52 -45.27%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 12/02/19 21/11/18 28/08/18 23/05/18 28/02/18 22/11/17 15/08/17 -
Price 0.26 0.26 0.28 0.35 0.395 0.425 0.47 -
P/RPS 8.37 9.48 9.27 4.09 2.75 1.71 1.48 216.42%
P/EPS -8.58 31.52 4.11 5.82 8.66 6.36 114.63 -
EY -11.66 3.17 24.31 17.17 11.54 15.72 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.27 0.34 0.38 0.42 0.49 -34.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment