[TECHNAX] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -50.66%
YoY- -85.57%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 657,344 788,135 924,157 963,231 968,494 996,387 1,021,358 -25.43%
PBT -214,790 -177,981 -30,572 3,416 13,475 23,211 40,475 -
Tax -6,407 -6,316 6,382 6,382 6,382 6,382 0 -
NP -221,197 -184,297 -24,190 9,798 19,857 29,593 40,475 -
-
NP to SH -221,197 -184,297 -24,190 9,798 19,857 29,593 40,475 -
-
Tax Rate - - - -186.83% -47.36% -27.50% 0.00% -
Total Cost 878,541 972,432 948,347 953,433 948,637 966,794 980,883 -7.07%
-
Net Worth 157,163 179,569 336,692 370,361 381,584 381,584 370,361 -43.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 157,163 179,569 336,692 370,361 381,584 381,584 370,361 -43.50%
NOSH 1,122,595 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.01%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -33.65% -23.38% -2.62% 1.02% 2.05% 2.97% 3.96% -
ROE -140.74% -102.63% -7.18% 2.65% 5.20% 7.76% 10.93% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 58.56 70.22 82.34 85.83 86.29 88.78 91.01 -25.44%
EPS -19.70 -16.42 -2.16 0.87 1.77 2.64 3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.30 0.33 0.34 0.34 0.33 -43.51%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 271.92 326.03 382.29 398.46 400.63 412.17 422.50 -25.43%
EPS -91.50 -76.24 -10.01 4.05 8.21 12.24 16.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6501 0.7428 1.3928 1.5321 1.5785 1.5785 1.5321 -43.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.13 0.125 0.17 0.265 0.15 0.28 -
P/RPS 0.09 0.19 0.15 0.20 0.31 0.17 0.31 -56.12%
P/EPS -0.28 -0.79 -5.80 19.47 14.98 5.69 7.76 -
EY -358.26 -126.32 -17.24 5.14 6.68 17.58 12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.81 0.42 0.52 0.78 0.44 0.85 -40.48%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 28/02/20 29/11/19 19/08/19 24/05/19 28/02/19 12/11/18 -
Price 0.09 0.085 0.13 0.15 0.18 0.18 0.25 -
P/RPS 0.15 0.12 0.16 0.17 0.21 0.20 0.27 -32.39%
P/EPS -0.46 -0.52 -6.03 17.18 10.17 6.83 6.93 -
EY -218.93 -193.19 -16.58 5.82 9.83 14.65 14.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.43 0.45 0.53 0.53 0.76 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment