[TECHNAX] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -26.89%
YoY- -63.38%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 924,157 963,231 968,494 996,387 1,021,358 1,051,830 1,070,513 -9.32%
PBT -30,572 3,416 13,475 23,211 40,475 67,915 87,366 -
Tax 6,382 6,382 6,382 6,382 0 0 0 -
NP -24,190 9,798 19,857 29,593 40,475 67,915 87,366 -
-
NP to SH -24,190 9,798 19,857 29,593 40,475 67,915 87,366 -
-
Tax Rate - -186.83% -47.36% -27.50% 0.00% 0.00% 0.00% -
Total Cost 948,347 953,433 948,637 966,794 980,883 983,915 983,147 -2.37%
-
Net Worth 336,692 370,361 381,584 381,584 370,361 359,138 370,361 -6.15%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 336,692 370,361 381,584 381,584 370,361 359,138 370,361 -6.15%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.62% 1.02% 2.05% 2.97% 3.96% 6.46% 8.16% -
ROE -7.18% 2.65% 5.20% 7.76% 10.93% 18.91% 23.59% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 82.34 85.83 86.29 88.78 91.01 93.72 95.38 -9.32%
EPS -2.16 0.87 1.77 2.64 3.61 6.05 7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.33 0.34 0.34 0.33 0.32 0.33 -6.15%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 382.29 398.46 400.63 412.17 422.50 435.11 442.84 -9.32%
EPS -10.01 4.05 8.21 12.24 16.74 28.09 36.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3928 1.5321 1.5785 1.5785 1.5321 1.4856 1.5321 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.125 0.17 0.265 0.15 0.28 0.295 0.35 -
P/RPS 0.15 0.20 0.31 0.17 0.31 0.31 0.37 -45.19%
P/EPS -5.80 19.47 14.98 5.69 7.76 4.87 4.50 -
EY -17.24 5.14 6.68 17.58 12.88 20.51 22.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.78 0.44 0.85 0.92 1.06 -46.02%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 19/08/19 24/05/19 28/02/19 12/11/18 27/07/18 28/05/18 -
Price 0.13 0.15 0.18 0.18 0.25 0.36 0.385 -
P/RPS 0.16 0.17 0.21 0.20 0.27 0.38 0.40 -45.68%
P/EPS -6.03 17.18 10.17 6.83 6.93 5.95 4.95 -
EY -16.58 5.82 9.83 14.65 14.43 16.81 20.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.53 0.53 0.76 1.13 1.17 -48.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment