[TECHNAX] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -79.72%
YoY- -396.96%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 106,836 115,686 199,751 235,071 237,627 251,708 238,825 -41.47%
PBT -40,996 -138,988 -27,281 -7,525 -4,187 8,421 6,707 -
Tax -91 -6,316 0 0 0 6,382 0 -
NP -41,087 -145,304 -27,281 -7,525 -4,187 14,803 6,707 -
-
NP to SH -41,087 -145,304 -27,281 -7,525 -4,187 14,803 6,707 -
-
Tax Rate - - - - - -75.79% 0.00% -
Total Cost 147,923 260,990 227,032 242,596 241,814 236,905 232,118 -25.92%
-
Net Worth 157,163 179,569 336,692 370,361 381,584 381,584 370,361 -43.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 157,163 179,569 336,692 370,361 381,584 381,584 370,361 -43.50%
NOSH 1,122,595 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.01%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -38.46% -125.60% -13.66% -3.20% -1.76% 5.88% 2.81% -
ROE -26.14% -80.92% -8.10% -2.03% -1.10% 3.88% 1.81% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.52 10.31 17.80 20.95 21.17 22.43 21.28 -41.47%
EPS -3.66 -12.95 -2.43 -0.67 -0.37 1.32 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.30 0.33 0.34 0.34 0.33 -43.51%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 44.19 47.86 82.63 97.24 98.30 104.12 98.79 -41.48%
EPS -17.00 -60.11 -11.29 -3.11 -1.73 6.12 2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6501 0.7428 1.3928 1.5321 1.5785 1.5785 1.5321 -43.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.13 0.125 0.17 0.265 0.15 0.28 -
P/RPS 0.58 1.26 0.70 0.81 1.25 0.67 1.32 -42.17%
P/EPS -1.50 -1.00 -5.14 -25.35 -71.03 11.37 46.85 -
EY -66.55 -99.59 -19.45 -3.94 -1.41 8.79 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.81 0.42 0.52 0.78 0.44 0.85 -40.48%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 28/02/20 29/11/19 19/08/19 24/05/19 28/02/19 12/11/18 -
Price 0.09 0.085 0.13 0.15 0.18 0.18 0.25 -
P/RPS 0.95 0.82 0.73 0.72 0.85 0.80 1.17 -12.95%
P/EPS -2.46 -0.66 -5.35 -22.37 -48.25 13.65 41.83 -
EY -40.67 -152.32 -18.70 -4.47 -2.07 7.33 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.43 0.45 0.53 0.53 0.76 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment