[TECHNAX] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 288.64%
YoY- 226.36%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 69,625 75,369 73,774 69,993 61,796 50,177 40,898 42.62%
PBT 259,839 272,874 243,299 217,148 -118,341 -155,519 -97,437 -
Tax -671 -360 -70 10 -6 -26 -64,095 -95.22%
NP 259,168 272,514 243,229 217,158 -118,347 -155,545 -161,532 -
-
NP to SH 259,054 273,426 245,078 219,154 -116,177 -154,744 -168,084 -
-
Tax Rate 0.26% 0.13% 0.03% -0.00% - - - -
Total Cost -189,543 -197,145 -169,455 -147,165 180,143 205,722 202,430 -
-
Net Worth 42,079 59,702 97,293 99,504 -6,605 0 37,404 8.17%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 42,079 59,702 97,293 99,504 -6,605 0 37,404 8.17%
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,201,714 2,201,714 2,031,813 5.92%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 372.23% 361.57% 329.69% 310.26% -191.51% -309.99% -394.96% -
ROE 615.63% 457.98% 251.90% 220.24% 0.00% 0.00% -449.37% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.14 3.41 3.34 3.17 2.81 2.46 2.19 27.18%
EPS 11.70 12.37 11.08 9.91 -5.28 -7.59 -8.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.027 0.044 0.045 -0.003 0.00 0.02 -3.36%
Adjusted Per Share Value based on latest NOSH - 2,214,714
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 28.80 31.18 30.52 28.95 25.56 20.76 16.92 42.60%
EPS 107.16 113.11 101.38 90.66 -48.06 -64.01 -69.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.247 0.4025 0.4116 -0.0273 0.00 0.1547 8.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.015 0.025 0.025 0.04 0.065 0.075 0.08 -
P/RPS 0.48 0.73 0.75 1.26 2.32 3.05 3.66 -74.21%
P/EPS 0.13 0.20 0.23 0.40 -1.23 -0.99 -0.89 -
EY 779.80 494.62 443.34 247.78 -81.18 -101.24 -112.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 0.57 0.89 0.00 0.00 4.00 -66.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 25/11/22 29/08/22 26/05/22 25/02/22 30/11/21 -
Price 0.015 0.02 0.03 0.03 0.05 0.08 0.095 -
P/RPS 0.48 0.59 0.90 0.95 1.78 3.25 4.34 -76.98%
P/EPS 0.13 0.16 0.27 0.30 -0.95 -1.05 -1.06 -
EY 779.80 618.27 369.45 330.37 -105.53 -94.92 -94.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.68 0.67 0.00 0.00 4.75 -69.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment