[TECHNAX] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 11.83%
YoY- 245.81%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 64,459 69,625 75,369 73,774 69,993 61,796 50,177 18.22%
PBT -41,745 259,839 272,874 243,299 217,148 -118,341 -155,519 -58.48%
Tax -488 -671 -360 -70 10 -6 -26 610.06%
NP -42,233 259,168 272,514 243,229 217,158 -118,347 -155,545 -58.16%
-
NP to SH -42,000 259,054 273,426 245,078 219,154 -116,177 -154,744 -58.17%
-
Tax Rate - 0.26% 0.13% 0.03% -0.00% - - -
Total Cost 106,692 -189,543 -197,145 -169,455 -147,165 180,143 205,722 -35.52%
-
Net Worth 42,079 42,079 59,702 97,293 99,504 -6,605 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 42,079 42,079 59,702 97,293 99,504 -6,605 0 -
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,201,714 2,201,714 0.39%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -65.52% 372.23% 361.57% 329.69% 310.26% -191.51% -309.99% -
ROE -99.81% 615.63% 457.98% 251.90% 220.24% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.91 3.14 3.41 3.34 3.17 2.81 2.46 11.88%
EPS -1.90 11.70 12.37 11.08 9.91 -5.28 -7.59 -60.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.019 0.027 0.044 0.045 -0.003 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,214,714
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.66 28.80 31.18 30.52 28.95 25.56 20.76 18.20%
EPS -17.37 107.16 113.11 101.38 90.66 -48.06 -64.01 -58.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.1741 0.247 0.4025 0.4116 -0.0273 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.015 0.015 0.025 0.025 0.04 0.065 0.075 -
P/RPS 0.52 0.48 0.73 0.75 1.26 2.32 3.05 -69.35%
P/EPS -0.79 0.13 0.20 0.23 0.40 -1.23 -0.99 -14.00%
EY -126.43 779.80 494.62 443.34 247.78 -81.18 -101.24 16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.93 0.57 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 26/05/22 25/02/22 -
Price 0.01 0.015 0.02 0.03 0.03 0.05 0.08 -
P/RPS 0.34 0.48 0.59 0.90 0.95 1.78 3.25 -77.88%
P/EPS -0.53 0.13 0.16 0.27 0.30 -0.95 -1.05 -36.68%
EY -189.64 779.80 618.27 369.45 330.37 -105.53 -94.92 58.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.79 0.74 0.68 0.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment