[TECHNAX] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1962.07%
YoY- 1002.04%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 15,493 16,435 16,937 20,760 21,237 14,840 13,156 11.52%
PBT 632 -39,523 -3,552 302,282 13,667 -69,098 -29,703 -
Tax -301 -290 -80 0 10 0 0 -
NP 331 -39,813 -3,632 302,282 13,677 -69,098 -29,703 -
-
NP to SH 267 -39,159 -3,920 301,866 14,639 -67,507 -29,844 -
-
Tax Rate 47.63% - - 0.00% -0.07% - - -
Total Cost 15,162 56,248 20,569 -281,522 7,560 83,938 42,859 -50.01%
-
Net Worth 42,079 59,702 97,293 99,504 -6,605 0 37,404 8.17%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 42,079 59,702 97,293 99,504 -6,605 0 37,404 8.17%
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,201,714 2,201,714 2,031,813 5.92%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.14% -242.25% -21.44% 1,456.08% 64.40% -465.62% -225.78% -
ROE 0.63% -65.59% -4.03% 303.37% 0.00% 0.00% -79.79% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.70 0.74 0.77 0.94 0.96 0.73 0.70 0.00%
EPS 0.01 -1.77 -0.18 13.65 0.66 -3.31 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.027 0.044 0.045 -0.003 0.00 0.02 -3.36%
Adjusted Per Share Value based on latest NOSH - 2,214,714
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.41 6.80 7.01 8.59 8.79 6.14 5.44 11.57%
EPS 0.11 -16.20 -1.62 124.87 6.06 -27.93 -12.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.247 0.4025 0.4116 -0.0273 0.00 0.1547 8.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.015 0.025 0.025 0.04 0.065 0.075 0.08 -
P/RPS 2.14 3.36 3.26 4.26 6.74 10.30 11.37 -67.19%
P/EPS 124.42 -1.41 -14.10 0.29 9.78 -2.26 -5.01 -
EY 0.80 -70.84 -7.09 341.29 10.23 -44.17 -19.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 0.57 0.89 0.00 0.00 4.00 -66.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 25/11/22 29/08/22 26/05/22 25/02/22 30/11/21 -
Price 0.015 0.02 0.03 0.03 0.05 0.08 0.095 -
P/RPS 2.14 2.69 3.92 3.20 5.18 10.99 13.50 -70.74%
P/EPS 124.42 -1.13 -16.92 0.22 7.52 -2.42 -5.95 -
EY 0.80 -88.55 -5.91 455.05 13.30 -41.41 -16.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.68 0.67 0.00 0.00 4.75 -69.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments

Post a Comment