[CMSB] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 45.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,176,969 1,129,309 1,177,726 927,174 647,262 -0.60%
PBT 179,429 224,708 222,692 217,385 148,658 -0.18%
Tax -93,472 -105,706 -89,584 -86,250 -58,577 -0.47%
NP 85,957 119,002 133,108 131,135 90,081 0.04%
-
NP to SH 73,741 119,002 133,108 131,135 90,081 0.20%
-
Tax Rate 52.09% 47.04% 40.23% 39.68% 39.40% -
Total Cost 1,091,012 1,010,307 1,044,618 796,039 557,181 -0.67%
-
Net Worth 638,489 663,463 611,306 622,128 569,519 -0.11%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 38,975 32,260 32,260 16,088 16,088 -0.88%
Div Payout % 52.85% 27.11% 24.24% 12.27% 17.86% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 638,489 663,463 611,306 622,128 569,519 -0.11%
NOSH 325,760 325,227 323,442 324,025 321,762 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.30% 10.54% 11.30% 14.14% 13.92% -
ROE 11.55% 17.94% 21.77% 21.08% 15.82% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 361.30 347.24 364.12 286.14 201.16 -0.58%
EPS 22.64 36.59 41.15 40.47 28.00 0.21%
DPS 12.00 10.00 10.00 4.97 5.00 -0.87%
NAPS 1.96 2.04 1.89 1.92 1.77 -0.10%
Adjusted Per Share Value based on latest NOSH - 324,025
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 109.50 105.07 109.57 86.26 60.22 -0.60%
EPS 6.86 11.07 12.38 12.20 8.38 0.20%
DPS 3.63 3.00 3.00 1.50 1.50 -0.88%
NAPS 0.594 0.6173 0.5687 0.5788 0.5299 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.85 2.96 3.18 4.68 0.00 -
P/RPS 0.51 0.85 0.87 1.64 0.00 -100.00%
P/EPS 8.17 8.09 7.73 11.56 0.00 -100.00%
EY 12.24 12.36 12.94 8.65 0.00 -100.00%
DY 6.49 3.38 3.14 1.06 0.00 -100.00%
P/NAPS 0.94 1.45 1.68 2.44 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/02/01 29/11/00 05/09/00 - - -
Price 2.10 2.65 3.12 0.00 0.00 -
P/RPS 0.58 0.76 0.86 0.00 0.00 -100.00%
P/EPS 9.28 7.24 7.58 0.00 0.00 -100.00%
EY 10.78 13.81 13.19 0.00 0.00 -100.00%
DY 5.71 3.77 3.21 0.00 0.00 -100.00%
P/NAPS 1.07 1.30 1.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment