[CMSB] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
05-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -95.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 280,380 341,029 289,584 250,552 0 -100.00%
PBT -5,850 40,447 -33,598 5,307 0 -100.00%
Tax 2,614 -35,625 33,598 -3,334 0 -100.00%
NP -3,236 4,822 0 1,973 0 -100.00%
-
NP to SH -3,236 4,822 -19,445 1,973 0 -100.00%
-
Tax Rate - 88.08% - 62.82% - -
Total Cost 283,616 336,207 289,584 248,579 0 -100.00%
-
Net Worth 738,723 767,583 622,109 611,306 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 16,172 - -
Div Payout % - - - 819.67% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 738,723 767,583 622,109 611,306 0 -100.00%
NOSH 326,868 328,027 325,711 323,442 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -1.15% 1.41% 0.00% 0.79% 0.00% -
ROE -0.44% 0.63% -3.13% 0.32% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 85.78 103.96 88.91 77.46 0.00 -100.00%
EPS -0.99 1.47 -5.97 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.26 2.34 1.91 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,442
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.09 31.73 26.94 23.31 0.00 -100.00%
EPS -0.30 0.45 -1.81 0.18 0.00 -100.00%
DPS 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.6873 0.7141 0.5788 0.5687 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.88 2.37 2.24 3.18 0.00 -
P/RPS 2.19 2.28 2.52 4.11 0.00 -100.00%
P/EPS -189.90 161.22 -37.52 521.31 0.00 -100.00%
EY -0.53 0.62 -2.67 0.19 0.00 -100.00%
DY 0.00 0.00 0.00 1.57 0.00 -
P/NAPS 0.83 1.01 1.17 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 28/08/02 29/08/01 05/09/00 - -
Price 2.08 2.40 2.80 3.12 0.00 -
P/RPS 2.42 2.31 3.15 4.03 0.00 -100.00%
P/EPS -210.10 163.27 -46.90 511.48 0.00 -100.00%
EY -0.48 0.61 -2.13 0.20 0.00 -100.00%
DY 0.00 0.00 0.00 1.60 0.00 -
P/NAPS 0.92 1.03 1.47 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment