[WINGTM] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
14-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -82.36%
YoY- -96.96%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 302,796 280,660 267,138 275,820 279,858 300,368 307,547 -1.03%
PBT 25,743 12,437 25,913 28,424 62,100 72,725 60,001 -43.08%
Tax -11,079 -10,973 -17,612 -18,411 -23,427 -24,625 -19,102 -30.42%
NP 14,664 1,464 8,301 10,013 38,673 48,100 40,899 -49.49%
-
NP to SH 14,664 1,464 8,301 10,013 38,673 48,100 40,899 -49.49%
-
Tax Rate 43.04% 88.23% 67.97% 64.77% 37.72% 33.86% 31.84% -
Total Cost 288,132 279,196 258,837 265,807 241,185 252,268 266,648 5.29%
-
Net Worth 1,299,119 1,283,339 1,310,294 1,301,606 1,265,645 1,132,890 985,385 20.21%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 14,462 14,462 14,462 14,462 9,496 9,496 9,496 32.33%
Div Payout % 98.62% 987.86% 174.22% 144.44% 24.55% 19.74% 23.22% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,299,119 1,283,339 1,310,294 1,301,606 1,265,645 1,132,890 985,385 20.21%
NOSH 487,330 487,330 485,294 482,076 470,499 421,148 367,681 20.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.84% 0.52% 3.11% 3.63% 13.82% 16.01% 13.30% -
ROE 1.13% 0.11% 0.63% 0.77% 3.06% 4.25% 4.15% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 63.63 59.05 55.05 57.22 59.48 71.32 83.65 -16.65%
EPS 3.08 0.31 1.71 2.08 8.22 11.42 11.12 -57.47%
DPS 3.00 3.04 2.98 3.00 2.02 2.25 2.58 10.56%
NAPS 2.73 2.70 2.70 2.70 2.69 2.69 2.68 1.23%
Adjusted Per Share Value based on latest NOSH - 487,330
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 62.13 57.59 54.82 56.60 57.43 61.64 63.11 -1.03%
EPS 3.01 0.30 1.70 2.05 7.94 9.87 8.39 -49.47%
DPS 2.97 2.97 2.97 2.97 1.95 1.95 1.95 32.34%
NAPS 2.6658 2.6334 2.6887 2.6709 2.5971 2.3247 2.022 20.21%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.06 0.98 1.06 1.08 1.21 1.24 1.25 -
P/RPS 1.67 1.66 1.93 1.89 2.03 1.74 1.49 7.89%
P/EPS 34.40 318.17 61.97 52.00 14.72 10.86 11.24 110.65%
EY 2.91 0.31 1.61 1.92 6.79 9.21 8.90 -52.50%
DY 2.83 3.10 2.81 2.78 1.67 1.82 2.07 23.15%
P/NAPS 0.39 0.36 0.39 0.40 0.45 0.46 0.47 -11.68%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 14/02/17 16/11/16 18/08/16 05/05/16 03/02/16 17/11/15 -
Price 1.21 1.00 1.07 1.10 1.18 1.18 1.30 -
P/RPS 1.90 1.69 1.94 1.92 1.98 1.65 1.55 14.52%
P/EPS 39.27 324.67 62.55 52.96 14.36 10.33 11.69 124.13%
EY 2.55 0.31 1.60 1.89 6.97 9.68 8.56 -55.36%
DY 2.48 3.04 2.79 2.73 1.71 1.91 1.99 15.79%
P/NAPS 0.44 0.37 0.40 0.41 0.44 0.44 0.49 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment