[EKRAN] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[EKRAN] EKRAN BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -48.32%
YoY- 112.96%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 42,438 59,610 75,534 75,083 62,349 50,589 33,263 17.54%
PBT -9,262 -1,331 -740 -2,133 2,538 22,151 16,512 -
Tax -183 -182 -180 -80 -79 -81 -81 71.75%
NP -9,445 -1,513 -920 -2,213 2,459 22,070 16,431 -
-
NP to SH -7,238 693 1,286 5,290 10,237 29,851 24,262 -
-
Tax Rate - - - - 3.11% 0.37% 0.49% -
Total Cost 51,883 61,123 76,454 77,296 59,890 28,519 16,832 111.07%
-
Net Worth 534,517 186,660 362,395 548,268 766,334 466,499 559,799 -3.02%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 534,517 186,660 362,395 548,268 766,334 466,499 559,799 -3.02%
NOSH 441,749 152,999 299,499 449,400 628,142 466,499 466,499 -3.55%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -22.26% -2.54% -1.22% -2.95% 3.94% 43.63% 49.40% -
ROE -1.35% 0.37% 0.35% 0.96% 1.34% 6.40% 4.33% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.61 38.96 25.22 16.71 9.93 10.84 7.13 21.90%
EPS -1.64 0.45 0.43 1.18 1.63 6.40 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.21 1.22 1.22 1.00 1.20 0.55%
Adjusted Per Share Value based on latest NOSH - 449,400
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.21 12.93 16.38 16.29 13.52 10.97 7.22 17.53%
EPS -1.57 0.15 0.28 1.15 2.22 6.48 5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1595 0.4049 0.7861 1.1893 1.6623 1.0119 1.2143 -3.01%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/10/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.05 0.15 0.16 0.31 0.43 0.38 0.25 -
P/RPS 0.52 0.39 0.63 1.86 4.33 3.50 3.51 -71.83%
P/EPS -3.05 33.12 37.26 26.34 26.38 5.94 4.81 -
EY -32.77 3.02 2.68 3.80 3.79 16.84 20.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.12 0.13 0.25 0.35 0.38 0.21 -66.72%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/10/08 31/10/08 27/08/08 23/05/08 25/02/08 14/12/07 28/08/07 -
Price 0.05 0.05 0.16 0.24 0.34 0.40 0.40 -
P/RPS 0.52 0.13 0.63 1.44 3.43 3.69 5.61 -79.37%
P/EPS -3.05 11.04 37.26 20.39 20.86 6.25 7.69 -
EY -32.77 9.06 2.68 4.90 4.79 16.00 13.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.13 0.20 0.28 0.40 0.33 -75.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment