[GENTING] QoQ TTM Result on 31-Mar-2024 [#1]

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
TTM Result
Revenue	28,727,389	27,118,560	26,213,049	24,965,067	23,992,363	22,383,714	20,859,491	23.75%
YoY %	5.93%	3.45%	5.00%	4.05%	7.19%	7.31%	-	-
Horiz. %	137.72%	130.01%	125.66%	119.68%	115.02%	107.31%	100.00%	-
PBT	4,379,481	3,567,037	2,821,255	2,164,724	1,820,669	1,265,064	1,446,761	109.11%
YoY %	22.78%	26.43%	30.33%	18.90%	43.92%	-12.56%	-	-
Horiz. %	302.71%	246.55%	195.00%	149.63%	125.84%	87.44%	100.00%	-
Tax	-1,408,828	-1,299,805	-1,334,867	-1,314,532	-1,307,578	-1,220,643	-1,104,257	17.61%
YoY %	-8.39%	2.63%	-1.55%	-0.53%	-7.12%	-10.54%	-	-
Horiz. %	127.58%	117.71%	120.88%	119.04%	118.41%	110.54%	100.00%	-
NP	2,970,653	2,267,232	1,486,388	850,192	513,091	44,421	342,504	321.58%
YoY %	31.03%	52.53%	74.83%	65.70%	1,055.06%	-87.03%	-	-
Horiz. %	867.33%	661.96%	433.98%	248.23%	149.81%	12.97%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,420,031	929,201	610,384	217,890	-2,192	-299,909	-260,996	-
YoY %	52.82%	52.23%	180.13%	10,040.24%	99.27%	-14.91%	-	-
Horiz. %	-544.08%	-356.02%	-233.87%	-83.48%	0.84%	114.91%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	32.17%	36.44%	47.31%	60.73%	71.82%	96.49%	76.33%	-
YoY %	-11.72%	-22.98%	-22.10%	-15.44%	-25.57%	26.41%	-	-
Horiz. %	42.15%	47.74%	61.98%	79.56%	94.09%	126.41%	100.00%	-
Total Cost	25,756,736	24,851,328	24,726,661	24,114,875	23,479,272	22,339,293	20,516,987	16.35%
YoY %	3.64%	0.50%	2.54%	2.71%	5.10%	8.88%	-	-
Horiz. %	125.54%	121.13%	120.52%	117.54%	114.44%	108.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	34,578,386	33,692,750	33,461,712	33,269,185	31,767,450	31,690,436	32,383,545	4.46%
YoY %	2.63%	0.69%	0.58%	4.73%	0.24%	-2.14%	-	-
Horiz. %	106.78%	104.04%	103.33%	102.73%	98.10%	97.86%	100.00%	-

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
Dividend
Div	577,590	577,590	577,590	577,590	616,096	616,096	693,108	-11.43%
YoY %	0.00%	0.00%	0.00%	-6.25%	0.00%	-11.11%	-	-
Horiz. %	83.33%	83.33%	83.33%	83.33%	88.89%	88.89%	100.00%	-
Div Payout %	40.67%	62.16%	94.63%	265.08%	0.00%	0.00%	0.00%	-
YoY %	-34.57%	-34.31%	-64.30%	0.00%	0.00%	0.00%	-	-
Horiz. %	15.34%	23.45%	35.70%	100.00%	-	-	-	-

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
Equity
Net Worth	34,578,386	33,692,750	33,461,712	33,269,185	31,767,450	31,690,436	32,383,545	4.46%
YoY %	2.63%	0.69%	0.58%	4.73%	0.24%	-2.14%	-	-
Horiz. %	106.78%	104.04%	103.33%	102.73%	98.10%	97.86%	100.00%	-
NOSH	3,876,896	3,876,896	3,876,896	3,876,896	3,876,896	3,876,896	3,876,896	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
Ratio Analysis
NP Margin	10.34%	8.36%	5.67%	3.41%	2.14%	0.20%	1.64%	-
YoY %	23.68%	47.44%	66.28%	59.35%	970.00%	-87.80%	-	-
Horiz. %	630.49%	509.76%	345.73%	207.93%	130.49%	12.20%	100.00%	-
ROE	4.11%	2.76%	1.82%	0.65%	-0.01%	-0.95%	-0.81%	-
YoY %	48.91%	51.65%	180.00%	6,600.00%	98.95%	-17.28%	-	-
Horiz. %	-507.41%	-340.74%	-224.69%	-80.25%	1.23%	117.28%	100.00%	-

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
Per Share
RPS	746.05	704.27	680.75	648.34	623.08	581.30	541.72	23.75%
YoY %	5.93%	3.46%	5.00%	4.05%	7.19%	7.31%	-	-
Horiz. %	137.72%	130.01%	125.66%	119.68%	115.02%	107.31%	100.00%	-
EPS	36.88	24.13	15.85	5.66	-0.06	-7.79	-6.78	-
YoY %	52.84%	52.24%	180.04%	9,533.33%	99.23%	-14.90%	-	-
Horiz. %	-543.95%	-355.90%	-233.78%	-83.48%	0.88%	114.90%	100.00%	-
DPS	15.00	15.00	15.00	15.00	16.00	16.00	18.00	-11.43%
YoY %	0.00%	0.00%	0.00%	-6.25%	0.00%	-11.11%	-	-
Horiz. %	83.33%	83.33%	83.33%	83.33%	88.89%	88.89%	100.00%	-
NAPS	8.98	8.75	8.69	8.64	8.25	8.23	8.41	4.46%
YoY %	2.63%	0.69%	0.58%	4.73%	0.24%	-2.14%	-	-
Horiz. %	106.78%	104.04%	103.33%	102.73%	98.10%	97.86%	100.00%	-

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
Adjusted Per Share Value based on latest NOSH - 3,876,896
RPS	740.99	699.49	676.13	643.94	618.85	577.36	538.05	23.75%
YoY %	5.93%	3.45%	5.00%	4.05%	7.19%	7.31%	-	-
Horiz. %	137.72%	130.00%	125.66%	119.68%	115.02%	107.31%	100.00%	-
EPS	36.63	23.97	15.74	5.62	-0.06	-7.74	-6.73	-
YoY %	52.82%	52.29%	180.07%	9,466.67%	99.22%	-15.01%	-	-
Horiz. %	-544.28%	-356.17%	-233.88%	-83.51%	0.89%	115.01%	100.00%	-
DPS	14.90	14.90	14.90	14.90	15.89	15.89	17.88	-11.43%
YoY %	0.00%	0.00%	0.00%	-6.23%	0.00%	-11.13%	-	-
Horiz. %	83.33%	83.33%	83.33%	83.33%	88.87%	88.87%	100.00%	-
NAPS	8.9191	8.6907	8.6311	8.5814	8.194	8.1742	8.353	4.46%
YoY %	2.63%	0.69%	0.58%	4.73%	0.24%	-2.14%	-	-
Horiz. %	106.78%	104.04%	103.33%	102.73%	98.10%	97.86%	100.00%	-

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	29/12/23	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	-
Price	4.70	4.62	4.17	4.06	4.66	4.48	4.48	-
P/RPS	0.63	0.66	0.61	0.63	0.75	0.77	0.83	-16.77%
YoY %	-4.55%	8.20%	-3.17%	-16.00%	-2.60%	-7.23%	-	-
Horiz. %	75.90%	79.52%	73.49%	75.90%	90.36%	92.77%	100.00%	-
P/EPS	12.74	19.15	26.31	71.75	-8,186.04	-57.52	-66.10	-
YoY %	-33.47%	-27.21%	-63.33%	100.88%	-14,131.64%	12.98%	-	-
Horiz. %	-19.27%	-28.97%	-39.80%	-108.55%	12,384.33%	87.02%	100.00%	-
EY	7.85	5.22	3.80	1.39	-0.01	-1.74	-1.51	-
YoY %	50.38%	37.37%	173.38%	14,000.00%	99.43%	-15.23%	-	-
Horiz. %	-519.87%	-345.70%	-251.66%	-92.05%	0.66%	115.23%	100.00%	-
DY	3.19	3.25	3.60	3.69	3.43	3.57	4.02	-14.27%
YoY %	-1.85%	-9.72%	-2.44%	7.58%	-3.92%	-11.19%	-	-
Horiz. %	79.35%	80.85%	89.55%	91.79%	85.32%	88.81%	100.00%	-
P/NAPS	0.52	0.53	0.48	0.47	0.56	0.54	0.53	-1.26%
YoY %	-1.89%	10.42%	2.13%	-16.07%	3.70%	1.89%	-	-
Horiz. %	98.11%	100.00%	90.57%	88.68%	105.66%	101.89%	100.00%	-

	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	CAGR
Price Multiplier on Announcement Date
Date	30/05/24	29/02/24	23/11/23	24/08/23	25/05/23	23/02/23	24/11/22	-
Price	4.85	4.77	4.36	4.41	4.33	4.71	4.48	-
P/RPS	0.65	0.68	0.64	0.68	0.69	0.81	0.83	-15.02%
YoY %	-4.41%	6.25%	-5.88%	-1.45%	-14.81%	-2.41%	-	-
Horiz. %	78.31%	81.93%	77.11%	81.93%	83.13%	97.59%	100.00%	-
P/EPS	13.15	19.77	27.51	77.93	-7,606.34	-60.47	-66.10	-
YoY %	-33.49%	-28.14%	-64.70%	101.02%	-12,478.70%	8.52%	-	-
Horiz. %	-19.89%	-29.91%	-41.62%	-117.90%	11,507.32%	91.48%	100.00%	-
EY	7.60	5.06	3.64	1.28	-0.01	-1.65	-1.51	-
YoY %	50.20%	39.01%	184.38%	12,900.00%	99.39%	-9.27%	-	-
Horiz. %	-503.31%	-335.10%	-241.06%	-84.77%	0.66%	109.27%	100.00%	-
DY	3.09	3.14	3.44	3.40	3.70	3.40	4.02	-16.07%
YoY %	-1.59%	-8.72%	1.18%	-8.11%	8.82%	-15.42%	-	-
Horiz. %	76.87%	78.11%	85.57%	84.58%	92.04%	84.58%	100.00%	-
P/NAPS	0.54	0.55	0.50	0.51	0.52	0.57	0.53	1.25%
YoY %	-1.82%	10.00%	-1.96%	-1.92%	-8.77%	7.55%	-	-
Horiz. %	101.89%	103.77%	94.34%	96.23%	98.11%	107.55%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 3 July 2024

MQ Trader

MQ Trading Signals

2024-07-04 12:05:00

EMA 5

5 Mins

SELL

2024-07-04 11:20:00

EMA 5

10 Mins

BUY

2024-07-04 11:10:00

EMA 5

5 Mins

BUY

2024-07-04 10:30:00

EMA 5

10 Mins

SELL

2024-07-04 10:25:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DNEX

DAGANG NEXCHANGE BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

940

SALCON

SALCON BHD

914

MPI

MALAYSIAN PACIFIC INDUSTRIES

908

HLIND

HONG LEONG INDUSTRIES BHD

840

YTLPOWR

YTL POWER INTERNATIONAL BHD

755

JCY

JCY INTERNATIONAL BERHAD

658

GENTING

GENTING BHD

610

WCT

WCT HOLDINGS BERHAD

610

PBBANK

PUBLIC BANK BHD

551

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

OFB

0.81

+0.53

120,437,400

HSI-HWW

0.215

-0.02

82,765,100

EDUSPEC-OR

0.005

0.00

75,002,700

AHB-WC

0.075

0.00

73,947,000

DATAPRP

0.195

+0.025

70,003,000

HSI-HWE

0.12

-0.01

65,664,800

HSI-CXN

0.21

+0.01

58,154,700

E&O-LR

0.055

+0.01

56,261,700

SNS

0.885

+0.005

55,231,500

More active Stocks

OFB

0.81

+0.53

120,437,400

WPRTS

4.48

+0.24

1,232,700

F&N

31.94

+0.20

5,900

PIE

6.46

+0.19

278,000

NIKKEI-CE

1.02

+0.18

10,300

UTDPLT

25.00

+0.16

14,600

SKBSHUT-WA

0.56

+0.14

10,467,600

PMETAL

6.00

+0.12

5,059,100

KOTRA

4.31

+0.11

700

SKBSHUT

0.995

+0.10

6,359,700

More gainer Stocks

TOYOVEN

1.06

-0.32

7,631,500

HEIM

22.22

-0.28

98,200

DLADY

35.84

-0.24

3,100

MPI

39.48

-0.20

39,700

NESTLE

121.90

-0.20

200

ORIENT

6.97

-0.18

1,220,900

PETDAG

17.24

-0.16

239,200

KLK

20.40

-0.16

93,500

SUNCON

4.03

-0.13

16,575,100

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More