[GENTING] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 180.13%
YoY- 333.87%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 28,927,665 28,727,389 27,118,560 26,213,049 24,965,067 23,992,363 22,383,714 18.66%
PBT 4,455,499 4,379,481 3,567,037 2,821,255 2,164,724 1,820,669 1,265,064 131.66%
Tax -1,436,621 -1,408,828 -1,299,805 -1,334,867 -1,314,532 -1,307,578 -1,220,643 11.48%
NP 3,018,878 2,970,653 2,267,232 1,486,388 850,192 513,091 44,421 1569.63%
-
NP to SH 1,499,138 1,420,031 929,201 610,384 217,890 -2,192 -299,909 -
-
Tax Rate 32.24% 32.17% 36.44% 47.31% 60.73% 71.82% 96.49% -
Total Cost 25,908,787 25,756,736 24,851,328 24,726,661 24,114,875 23,479,272 22,339,293 10.39%
-
Net Worth 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 5.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 577,590 577,590 577,590 577,590 577,590 616,096 616,096 -4.21%
Div Payout % 38.53% 40.67% 62.16% 94.63% 265.08% 0.00% 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 5.67%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.44% 10.34% 8.36% 5.67% 3.41% 2.14% 0.20% -
ROE 4.35% 4.11% 2.76% 1.82% 0.65% -0.01% -0.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 751.25 746.05 704.27 680.75 648.34 623.08 581.30 18.66%
EPS 38.93 36.88 24.13 15.85 5.66 -0.06 -7.79 -
DPS 15.00 15.00 15.00 15.00 15.00 16.00 16.00 -4.21%
NAPS 8.94 8.98 8.75 8.69 8.64 8.25 8.23 5.67%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 750.98 745.78 704.01 680.50 648.10 622.85 581.09 18.66%
EPS 38.92 36.86 24.12 15.85 5.66 -0.06 -7.79 -
DPS 14.99 14.99 14.99 14.99 14.99 15.99 15.99 -4.21%
NAPS 8.9367 8.9767 8.7468 8.6868 8.6368 8.247 8.227 5.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.71 4.70 4.62 4.17 4.06 4.66 4.48 -
P/RPS 0.63 0.63 0.66 0.61 0.63 0.75 0.77 -12.53%
P/EPS 12.10 12.74 19.15 26.31 71.75 -8,186.04 -57.52 -
EY 8.27 7.85 5.22 3.80 1.39 -0.01 -1.74 -
DY 3.18 3.19 3.25 3.60 3.69 3.43 3.57 -7.42%
P/NAPS 0.53 0.52 0.53 0.48 0.47 0.56 0.54 -1.23%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 4.31 4.85 4.77 4.36 4.41 4.33 4.71 -
P/RPS 0.57 0.65 0.68 0.64 0.68 0.69 0.81 -20.90%
P/EPS 11.07 13.15 19.77 27.51 77.93 -7,606.34 -60.47 -
EY 9.03 7.60 5.06 3.64 1.28 -0.01 -1.65 -
DY 3.48 3.09 3.14 3.44 3.40 3.70 3.40 1.56%
P/NAPS 0.48 0.54 0.55 0.50 0.51 0.52 0.57 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment