[GENTING] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 10040.24%
YoY- 129.7%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 28,727,389 27,118,560 26,213,049 24,965,067 23,992,363 22,383,714 20,859,491 23.75%
PBT 4,379,481 3,567,037 2,821,255 2,164,724 1,820,669 1,265,064 1,446,761 109.11%
Tax -1,408,828 -1,299,805 -1,334,867 -1,314,532 -1,307,578 -1,220,643 -1,104,257 17.61%
NP 2,970,653 2,267,232 1,486,388 850,192 513,091 44,421 342,504 321.58%
-
NP to SH 1,420,031 929,201 610,384 217,890 -2,192 -299,909 -260,996 -
-
Tax Rate 32.17% 36.44% 47.31% 60.73% 71.82% 96.49% 76.33% -
Total Cost 25,756,736 24,851,328 24,726,661 24,114,875 23,479,272 22,339,293 20,516,987 16.35%
-
Net Worth 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 4.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 577,590 577,590 577,590 577,590 616,096 616,096 693,108 -11.43%
Div Payout % 40.67% 62.16% 94.63% 265.08% 0.00% 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 4.46%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.34% 8.36% 5.67% 3.41% 2.14% 0.20% 1.64% -
ROE 4.11% 2.76% 1.82% 0.65% -0.01% -0.95% -0.81% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 746.05 704.27 680.75 648.34 623.08 581.30 541.72 23.75%
EPS 36.88 24.13 15.85 5.66 -0.06 -7.79 -6.78 -
DPS 15.00 15.00 15.00 15.00 16.00 16.00 18.00 -11.43%
NAPS 8.98 8.75 8.69 8.64 8.25 8.23 8.41 4.46%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 740.99 699.49 676.13 643.94 618.85 577.36 538.05 23.75%
EPS 36.63 23.97 15.74 5.62 -0.06 -7.74 -6.73 -
DPS 14.90 14.90 14.90 14.90 15.89 15.89 17.88 -11.43%
NAPS 8.9191 8.6907 8.6311 8.5814 8.194 8.1742 8.353 4.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.70 4.62 4.17 4.06 4.66 4.48 4.48 -
P/RPS 0.63 0.66 0.61 0.63 0.75 0.77 0.83 -16.77%
P/EPS 12.74 19.15 26.31 71.75 -8,186.04 -57.52 -66.10 -
EY 7.85 5.22 3.80 1.39 -0.01 -1.74 -1.51 -
DY 3.19 3.25 3.60 3.69 3.43 3.57 4.02 -14.27%
P/NAPS 0.52 0.53 0.48 0.47 0.56 0.54 0.53 -1.26%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 4.85 4.77 4.36 4.41 4.33 4.71 4.48 -
P/RPS 0.65 0.68 0.64 0.68 0.69 0.81 0.83 -15.02%
P/EPS 13.15 19.77 27.51 77.93 -7,606.34 -60.47 -66.10 -
EY 7.60 5.06 3.64 1.28 -0.01 -1.65 -1.51 -
DY 3.09 3.14 3.44 3.40 3.70 3.40 4.02 -16.07%
P/NAPS 0.54 0.55 0.50 0.51 0.52 0.57 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment