[GPERAK] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 1.02%
YoY- 61.13%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 34,292 28,879 26,907 25,979 24,530 24,082 24,354 25.65%
PBT -96,529 -104,987 -111,355 -33,520 -33,861 -21,728 -36,590 91.03%
Tax 2,500 2,506 2,506 11 5,768 11,128 31,774 -81.66%
NP -94,029 -102,481 -108,849 -33,509 -28,093 -10,600 -4,816 626.39%
-
NP to SH -94,029 -102,481 -108,849 -33,509 -33,855 -21,728 -36,590 87.72%
-
Tax Rate - - - - - - - -
Total Cost 128,321 131,360 135,756 59,488 52,623 34,682 29,170 168.71%
-
Net Worth 532,187 393,672 383,562 403,645 409,228 426,381 432,033 14.92%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 532,187 393,672 383,562 403,645 409,228 426,381 432,033 14.92%
NOSH 255,859 255,631 255,708 255,471 255,767 255,318 255,641 0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -274.20% -354.86% -404.54% -128.98% -114.53% -44.02% -19.77% -
ROE -17.67% -26.03% -28.38% -8.30% -8.27% -5.10% -8.47% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 13.40 11.30 10.52 10.17 9.59 9.43 9.53 25.53%
EPS -36.75 -40.09 -42.57 -13.12 -13.24 -8.51 -14.31 87.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.54 1.50 1.58 1.60 1.67 1.69 14.86%
Adjusted Per Share Value based on latest NOSH - 255,471
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.32 4.48 4.17 4.03 3.81 3.74 3.78 25.61%
EPS -14.59 -15.90 -16.88 -5.20 -5.25 -3.37 -5.68 87.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8255 0.6107 0.595 0.6261 0.6348 0.6614 0.6702 14.92%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -3.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -32.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 27/02/03 03/12/02 23/08/02 31/05/02 27/02/02 04/12/01 -
Price 1.06 1.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.91 10.09 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.88 -2.84 0.00 0.00 0.00 0.00 0.00 -
EY -34.67 -35.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment