[HEXZA] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 80.11%
YoY- -32.17%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
Revenue 83,936 83,936 75,508 75,508 63,082 95,912 96,822 -17.26%
PBT 10,129 10,129 9,269 9,269 5,399 8,109 10,147 -0.23%
Tax -1,359 -1,359 -1,333 -1,333 -1,035 -1,307 -1,622 -20.92%
NP 8,770 8,770 7,936 7,936 4,364 6,802 8,525 3.83%
-
NP to SH 8,356 8,356 7,770 7,770 4,314 6,523 8,005 5.86%
-
Tax Rate 13.42% 13.42% 14.38% 14.38% 19.17% 16.12% 15.99% -
Total Cost 75,166 75,166 67,572 67,572 58,718 89,110 88,297 -19.24%
-
Net Worth 0 151,763 0 147,787 143,692 143,692 0 -
Dividend
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
Net Worth 0 151,763 0 147,787 143,692 143,692 0 -
NOSH 128,613 128,613 128,510 128,510 128,296 128,296 128,598 0.01%
Ratio Analysis
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
NP Margin 10.45% 10.45% 10.51% 10.51% 6.92% 7.09% 8.80% -
ROE 0.00% 5.51% 0.00% 5.26% 3.00% 4.54% 0.00% -
Per Share
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
RPS 65.26 65.26 58.76 58.76 49.17 74.76 75.29 -17.28%
EPS 6.50 6.50 6.05 6.05 3.36 5.08 6.22 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.18 0.00 1.15 1.12 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,510
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
RPS 41.89 41.89 37.68 37.68 31.48 47.87 48.32 -17.26%
EPS 4.17 4.17 3.88 3.88 2.15 3.26 3.99 6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7574 0.00 0.7375 0.7171 0.7171 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
Date 29/12/06 31/10/06 29/09/06 31/07/06 30/06/06 28/04/06 31/03/06 -
Price 0.61 0.59 0.51 0.49 0.49 0.52 0.50 -
P/RPS 0.93 0.90 0.87 0.83 1.00 0.70 0.66 57.64%
P/EPS 9.39 9.08 8.44 8.10 14.57 10.23 8.03 23.08%
EY 10.65 11.01 11.86 12.34 6.86 9.78 12.45 -18.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.00 0.43 0.44 0.46 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 31/03/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment