[HUMEINDx] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -3.6%
YoY- 131.14%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 759,106 727,644 700,572 686,897 673,248 646,035 621,852 14.23%
PBT 203,768 141,033 107,811 135,702 141,492 130,046 119,633 42.66%
Tax 7,790 -5,661 -4,768 -5,667 -6,104 -7,043 -6,904 -
NP 211,558 135,372 103,043 130,035 135,388 123,003 112,729 52.20%
-
NP to SH 213,467 137,621 105,393 131,452 136,366 123,202 111,856 53.91%
-
Tax Rate -3.82% 4.01% 4.42% 4.18% 4.31% 5.42% 5.77% -
Total Cost 547,548 592,272 597,529 556,862 537,860 523,032 509,123 4.97%
-
Net Worth 909,360 827,658 779,803 763,631 733,773 713,305 698,902 19.20%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 26,640 26,640 25,340 25,340 40,246 40,246 36,566 -19.04%
Div Payout % 12.48% 19.36% 24.04% 19.28% 29.51% 32.67% 32.69% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 909,360 827,658 779,803 763,631 733,773 713,305 698,902 19.20%
NOSH 177,263 177,609 177,631 177,588 177,669 182,898 182,958 -2.08%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 27.87% 18.60% 14.71% 18.93% 20.11% 19.04% 18.13% -
ROE 23.47% 16.63% 13.52% 17.21% 18.58% 17.27% 16.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 428.24 409.69 394.40 386.79 378.93 353.22 339.89 16.67%
EPS 120.42 77.49 59.33 74.02 76.75 67.36 61.14 57.19%
DPS 15.00 15.00 14.27 14.27 22.65 22.00 20.00 -17.46%
NAPS 5.13 4.66 4.39 4.30 4.13 3.90 3.82 21.74%
Adjusted Per Share Value based on latest NOSH - 177,588
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 428.31 410.55 395.28 387.56 379.86 364.51 350.86 14.23%
EPS 120.44 77.65 59.47 74.17 76.94 69.51 63.11 53.91%
DPS 15.03 15.03 14.30 14.30 22.71 22.71 20.63 -19.04%
NAPS 5.1308 4.6699 4.3998 4.3086 4.1401 4.0246 3.9434 19.20%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 4.02 3.40 3.86 3.52 4.24 3.74 3.44 -
P/RPS 0.94 0.83 0.98 0.91 1.12 1.06 1.01 -4.67%
P/EPS 3.34 4.39 6.51 4.76 5.52 5.55 5.63 -29.41%
EY 29.96 22.79 15.37 21.03 18.10 18.01 17.77 41.70%
DY 3.73 4.41 3.70 4.05 5.34 5.88 5.81 -25.60%
P/NAPS 0.78 0.73 0.88 0.82 1.03 0.96 0.90 -9.10%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 26/05/08 27/02/08 20/11/07 21/08/07 22/05/07 28/02/07 -
Price 3.64 4.20 3.70 3.62 3.58 4.80 3.56 -
P/RPS 0.85 1.03 0.94 0.94 0.94 1.36 1.05 -13.15%
P/EPS 3.02 5.42 6.24 4.89 4.66 7.13 5.82 -35.45%
EY 33.08 18.45 16.04 20.45 21.44 14.03 17.17 54.89%
DY 4.12 3.57 3.86 3.94 6.33 4.58 5.62 -18.71%
P/NAPS 0.71 0.90 0.84 0.84 0.87 1.23 0.93 -16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment