[IJM] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -412.27%
YoY- -448.63%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 4,637,173 4,012,713 3,493,905 2,898,433 2,311,234 2,213,749 2,042,435 72.65%
PBT -129,253 -221,113 -374,082 -462,373 318,929 314,907 305,225 -
Tax -155,314 -156,107 -119,242 -91,775 -78,820 -86,665 -80,217 55.28%
NP -284,567 -377,220 -493,324 -554,148 240,109 228,242 225,008 -
-
NP to SH -404,872 -471,734 -561,971 -606,860 194,336 185,917 184,236 -
-
Tax Rate - - - - 24.71% 27.52% 26.28% -
Total Cost 4,921,740 4,389,933 3,987,229 3,452,581 2,071,125 1,985,507 1,817,427 94.16%
-
Net Worth 4,626,343 4,469,239 4,330,699 4,205,151 2,530,545 2,304,209 2,190,546 64.53%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 27,747 27,747 77,307 49,559 97,458 97,458 -
Div Payout % - 0.00% 0.00% 0.00% 25.50% 52.42% 52.90% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 4,626,343 4,469,239 4,330,699 4,205,151 2,530,545 2,304,209 2,190,546 64.53%
NOSH 858,319 854,539 852,499 836,014 554,944 507,535 495,598 44.16%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -6.14% -9.40% -14.12% -19.12% 10.39% 10.31% 11.02% -
ROE -8.75% -10.56% -12.98% -14.43% 7.68% 8.07% 8.41% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 540.26 469.58 409.84 346.70 416.48 436.18 412.11 19.76%
EPS -47.17 -55.20 -65.92 -72.59 35.02 36.63 37.17 -
DPS 0.00 3.25 3.25 9.25 8.93 19.20 19.66 -
NAPS 5.39 5.23 5.08 5.03 4.56 4.54 4.42 14.12%
Adjusted Per Share Value based on latest NOSH - 836,014
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 132.47 114.63 99.81 82.80 66.02 63.24 58.35 72.65%
EPS -11.57 -13.48 -16.05 -17.34 5.55 5.31 5.26 -
DPS 0.00 0.79 0.79 2.21 1.42 2.78 2.78 -
NAPS 1.3216 1.2767 1.2371 1.2013 0.7229 0.6582 0.6258 64.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 4.36 6.14 7.95 8.35 8.65 7.35 6.20 -
P/RPS 0.81 1.31 1.94 2.41 2.08 1.69 1.50 -33.66%
P/EPS -9.24 -11.12 -12.06 -11.50 24.70 20.06 16.68 -
EY -10.82 -8.99 -8.29 -8.69 4.05 4.98 6.00 -
DY 0.00 0.53 0.41 1.11 1.03 2.61 3.17 -
P/NAPS 0.81 1.17 1.56 1.66 1.90 1.62 1.40 -30.54%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 28/11/07 29/08/07 30/05/07 27/02/07 15/11/06 -
Price 4.18 5.11 7.90 7.15 8.10 8.80 6.65 -
P/RPS 0.77 1.09 1.93 2.06 1.94 2.02 1.61 -38.81%
P/EPS -8.86 -9.26 -11.98 -9.85 23.13 24.02 17.89 -
EY -11.28 -10.80 -8.34 -10.15 4.32 4.16 5.59 -
DY 0.00 0.64 0.41 1.29 1.10 2.18 2.96 -
P/NAPS 0.78 0.98 1.56 1.42 1.78 1.94 1.50 -35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment