[INSAS] QoQ TTM Result on 31-Dec-1999 [#2]

Stock
[INSAS] INSAS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 148.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 402,782 441,087 276,386 139,692 64,783 0 -100.00%
PBT 11,185 13,282 38,027 8,077 3,256 0 -100.00%
Tax 22,154 22,970 -1,775 -847 -343 0 -100.00%
NP 33,339 36,252 36,252 7,230 2,913 0 -100.00%
-
NP to SH 6,252 9,764 36,252 7,230 2,913 0 -100.00%
-
Tax Rate -198.07% -172.94% 4.67% 10.49% 10.53% - -
Total Cost 369,443 404,835 240,134 132,462 61,870 0 -100.00%
-
Net Worth 651,412 667,480 693,337 658,494 655,425 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 651,412 667,480 693,337 658,494 655,425 0 -100.00%
NOSH 598,999 612,367 613,572 608,028 606,875 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.28% 8.22% 13.12% 5.18% 4.50% 0.00% -
ROE 0.96% 1.46% 5.23% 1.10% 0.44% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.24 72.03 45.05 22.97 10.67 0.00 -100.00%
EPS 1.04 1.59 5.91 1.19 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0875 1.09 1.13 1.083 1.08 1.08 -0.00%
Adjusted Per Share Value based on latest NOSH - 608,028
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 60.74 66.51 41.68 21.07 9.77 0.00 -100.00%
EPS 0.94 1.47 5.47 1.09 0.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9823 1.0065 1.0455 0.993 0.9884 1.08 0.09%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.52 0.69 1.03 0.00 0.00 0.00 -
P/RPS 0.77 0.96 2.29 0.00 0.00 0.00 -100.00%
P/EPS 49.82 43.27 17.43 0.00 0.00 0.00 -100.00%
EY 2.01 2.31 5.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 28/08/00 - - - - -
Price 0.47 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.03 43.27 0.00 0.00 0.00 0.00 -100.00%
EY 2.22 2.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment