[INSAS] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[INSAS] INSAS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 401.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 368,700 402,782 441,087 276,386 139,692 64,783 0 -100.00%
PBT -17,901 11,185 13,282 38,027 8,077 3,256 0 -100.00%
Tax 46,923 22,154 22,970 -1,775 -847 -343 0 -100.00%
NP 29,022 33,339 36,252 36,252 7,230 2,913 0 -100.00%
-
NP to SH -24,812 6,252 9,764 36,252 7,230 2,913 0 -100.00%
-
Tax Rate - -198.07% -172.94% 4.67% 10.49% 10.53% - -
Total Cost 339,678 369,443 404,835 240,134 132,462 61,870 0 -100.00%
-
Net Worth 650,100 651,412 667,480 693,337 658,494 655,425 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 650,100 651,412 667,480 693,337 658,494 655,425 0 -100.00%
NOSH 619,143 598,999 612,367 613,572 608,028 606,875 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.87% 8.28% 8.22% 13.12% 5.18% 4.50% 0.00% -
ROE -3.82% 0.96% 1.46% 5.23% 1.10% 0.44% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 59.55 67.24 72.03 45.05 22.97 10.67 0.00 -100.00%
EPS -4.01 1.04 1.59 5.91 1.19 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.0875 1.09 1.13 1.083 1.08 1.08 0.02%
Adjusted Per Share Value based on latest NOSH - 613,572
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.60 60.74 66.51 41.68 21.07 9.77 0.00 -100.00%
EPS -3.74 0.94 1.47 5.47 1.09 0.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9803 0.9823 1.0065 1.0455 0.993 0.9884 1.08 0.09%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.36 0.52 0.69 1.03 0.00 0.00 0.00 -
P/RPS 0.60 0.77 0.96 2.29 0.00 0.00 0.00 -100.00%
P/EPS -8.98 49.82 43.27 17.43 0.00 0.00 0.00 -100.00%
EY -11.13 2.01 2.31 5.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.63 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 28/08/00 - - - - -
Price 0.38 0.47 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.70 0.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.48 45.03 43.27 0.00 0.00 0.00 0.00 -100.00%
EY -10.55 2.22 2.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.63 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment