[ECOFIRS] QoQ TTM Result on 30-Nov-2009 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 0.41%
YoY- -77.39%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 20,293 21,073 30,248 34,480 39,992 43,731 38,211 -34.34%
PBT -39,508 -41,390 -97,794 -89,642 -90,003 -90,084 -44,399 -7.46%
Tax -75 -78 -313 -354 -356 -382 -8,792 -95.78%
NP -39,583 -41,468 -98,107 -89,996 -90,359 -90,466 -53,191 -17.83%
-
NP to SH -39,472 -41,375 -97,984 -89,873 -90,243 -90,331 -53,100 -17.89%
-
Tax Rate - - - - - - - -
Total Cost 59,876 62,541 128,355 124,476 130,351 134,197 91,402 -24.51%
-
Net Worth 104,075 105,319 127,437 135,040 140,035 145,728 221,408 -39.46%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 104,075 105,319 127,437 135,040 140,035 145,728 221,408 -39.46%
NOSH 643,636 650,922 651,851 645,510 649,516 650,282 645,507 -0.19%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin -195.06% -196.78% -324.34% -261.01% -225.94% -206.87% -139.20% -
ROE -37.93% -39.29% -76.89% -66.55% -64.44% -61.99% -23.98% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 3.15 3.24 4.64 5.34 6.16 6.72 5.92 -34.26%
EPS -6.13 -6.36 -15.03 -13.92 -13.89 -13.89 -8.23 -17.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.1618 0.1955 0.2092 0.2156 0.2241 0.343 -39.34%
Adjusted Per Share Value based on latest NOSH - 645,510
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 1.68 1.74 2.50 2.85 3.31 3.62 3.16 -34.29%
EPS -3.27 -3.43 -8.11 -7.44 -7.47 -7.48 -4.40 -17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.0872 0.1055 0.1118 0.1159 0.1206 0.1833 -39.44%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.10 0.09 0.09 0.09 0.10 0.12 0.13 -
P/RPS 3.17 2.78 1.94 1.68 1.62 1.78 2.20 27.48%
P/EPS -1.63 -1.42 -0.60 -0.65 -0.72 -0.86 -1.58 2.09%
EY -61.33 -70.63 -167.02 -154.70 -138.94 -115.76 -63.28 -2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.46 0.43 0.46 0.54 0.38 38.46%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 27/10/10 29/07/10 29/04/10 28/01/10 28/10/09 24/07/09 29/04/09 -
Price 0.13 0.12 0.09 0.09 0.09 0.12 0.16 -
P/RPS 4.12 3.71 1.94 1.68 1.46 1.78 2.70 32.44%
P/EPS -2.12 -1.89 -0.60 -0.65 -0.65 -0.86 -1.95 5.71%
EY -47.17 -52.97 -167.02 -154.70 -154.38 -115.76 -51.41 -5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.46 0.43 0.42 0.54 0.47 42.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment