[ECOFIRS] QoQ TTM Result on 31-Aug-2010 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- 4.6%
YoY- 56.26%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 24,976 15,599 18,050 20,293 21,073 30,248 34,480 -19.35%
PBT 9,451 -19,485 -39,778 -39,508 -41,390 -97,794 -89,642 -
Tax -959 -107 -71 -75 -78 -313 -354 94.44%
NP 8,492 -19,592 -39,849 -39,583 -41,468 -98,107 -89,996 -
-
NP to SH 8,759 -19,455 -39,731 -39,472 -41,375 -97,984 -89,873 -
-
Tax Rate 10.15% - - - - - - -
Total Cost 16,484 35,191 57,899 59,876 62,541 128,355 124,476 -74.05%
-
Net Worth 76,631 114,775 103,370 104,075 105,319 127,437 135,040 -31.48%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 76,631 114,775 103,370 104,075 105,319 127,437 135,040 -31.48%
NOSH 419,900 652,131 645,660 643,636 650,922 651,851 645,510 -24.94%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 34.00% -125.60% -220.77% -195.06% -196.78% -324.34% -261.01% -
ROE 11.43% -16.95% -38.44% -37.93% -39.29% -76.89% -66.55% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 5.95 2.39 2.80 3.15 3.24 4.64 5.34 7.48%
EPS 2.09 -2.98 -6.15 -6.13 -6.36 -15.03 -13.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.176 0.1601 0.1617 0.1618 0.1955 0.2092 -8.70%
Adjusted Per Share Value based on latest NOSH - 643,636
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 2.07 1.29 1.49 1.68 1.74 2.50 2.85 -19.21%
EPS 0.73 -1.61 -3.29 -3.27 -3.43 -8.11 -7.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0634 0.095 0.0856 0.0862 0.0872 0.1055 0.1118 -31.51%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.17 0.17 0.14 0.10 0.09 0.09 0.09 -
P/RPS 2.86 7.11 5.01 3.17 2.78 1.94 1.68 42.61%
P/EPS 8.15 -5.70 -2.28 -1.63 -1.42 -0.60 -0.65 -
EY 12.27 -17.55 -43.95 -61.33 -70.63 -167.02 -154.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 0.87 0.62 0.56 0.46 0.43 67.31%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 08/08/11 28/04/11 26/01/11 27/10/10 29/07/10 29/04/10 28/01/10 -
Price 0.14 0.18 0.18 0.13 0.12 0.09 0.09 -
P/RPS 2.35 7.53 6.44 4.12 3.71 1.94 1.68 25.10%
P/EPS 6.71 -6.03 -2.93 -2.12 -1.89 -0.60 -0.65 -
EY 14.90 -16.57 -34.19 -47.17 -52.97 -167.02 -154.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.12 0.80 0.74 0.46 0.43 47.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment