[WCEHB] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
01-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 63.3%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 596,949 569,973 621,607 597,616 470,501 322,495 120,142 -1.61%
PBT 62,726 58,876 61,177 64,121 44,474 33,823 15,524 -1.40%
Tax -32,053 -22,278 -29,687 -36,262 -27,414 -26,814 -12,167 -0.97%
NP 30,673 36,598 31,490 27,859 17,060 7,009 3,357 -2.21%
-
NP to SH 30,673 36,598 31,490 27,859 17,060 7,009 3,357 -2.21%
-
Tax Rate 51.10% 37.84% 48.53% 56.55% 61.64% 79.28% 78.38% -
Total Cost 566,276 533,375 590,117 569,757 453,441 315,486 116,785 -1.58%
-
Net Worth 546,934 553,905 501,068 522,461 502,549 484,150 473,929 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 546,934 553,905 501,068 522,461 502,549 484,150 473,929 -0.14%
NOSH 239,883 244,011 224,694 218,603 209,395 208,685 197,470 -0.19%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.14% 6.42% 5.07% 4.66% 3.63% 2.17% 2.79% -
ROE 5.61% 6.61% 6.28% 5.33% 3.39% 1.45% 0.71% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 248.85 233.58 276.65 273.38 224.69 154.54 60.84 -1.41%
EPS 12.79 15.00 14.01 12.74 8.15 3.36 1.70 -2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.27 2.23 2.39 2.40 2.32 2.40 0.05%
Adjusted Per Share Value based on latest NOSH - 218,603
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.09 17.27 18.83 18.11 14.26 9.77 3.64 -1.61%
EPS 0.93 1.11 0.95 0.84 0.52 0.21 0.10 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1657 0.1678 0.1518 0.1583 0.1523 0.1467 0.1436 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 26/02/01 30/11/00 01/09/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment