[WCEHB] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 13.03%
YoY- 838.04%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 601,337 596,949 569,973 621,607 597,616 470,501 322,495 -0.63%
PBT 58,824 62,726 58,876 61,177 64,121 44,474 33,823 -0.55%
Tax -29,639 -32,053 -22,278 -29,687 -36,262 -27,414 -26,814 -0.10%
NP 29,185 30,673 36,598 31,490 27,859 17,060 7,009 -1.43%
-
NP to SH 29,185 30,673 36,598 31,490 27,859 17,060 7,009 -1.43%
-
Tax Rate 50.39% 51.10% 37.84% 48.53% 56.55% 61.64% 79.28% -
Total Cost 572,152 566,276 533,375 590,117 569,757 453,441 315,486 -0.60%
-
Net Worth 587,789 546,934 553,905 501,068 522,461 502,549 484,150 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 587,789 546,934 553,905 501,068 522,461 502,549 484,150 -0.19%
NOSH 260,083 239,883 244,011 224,694 218,603 209,395 208,685 -0.22%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.85% 5.14% 6.42% 5.07% 4.66% 3.63% 2.17% -
ROE 4.97% 5.61% 6.61% 6.28% 5.33% 3.39% 1.45% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 231.21 248.85 233.58 276.65 273.38 224.69 154.54 -0.40%
EPS 11.22 12.79 15.00 14.01 12.74 8.15 3.36 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.28 2.27 2.23 2.39 2.40 2.32 0.02%
Adjusted Per Share Value based on latest NOSH - 224,694
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.80 19.66 18.77 20.47 19.68 15.49 10.62 -0.62%
EPS 0.96 1.01 1.21 1.04 0.92 0.56 0.23 -1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1936 0.1801 0.1824 0.165 0.1721 0.1655 0.1594 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 26/02/01 30/11/00 01/09/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment