[LIENHOE] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.11%
YoY- -70.8%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 79,674 78,371 87,141 93,628 101,770 114,165 117,662 -22.87%
PBT -27,974 -36,361 -39,199 -53,246 -53,855 -52,948 -34,831 -13.58%
Tax 1,506 1,510 -786 -787 -785 -785 1,238 13.94%
NP -26,468 -34,851 -39,985 -54,033 -54,640 -53,733 -33,593 -14.68%
-
NP to SH -26,468 -34,851 -39,985 -54,033 -54,640 -53,733 -33,593 -14.68%
-
Tax Rate - - - - - - - -
Total Cost 106,142 113,222 127,126 147,661 156,410 167,898 151,255 -21.01%
-
Net Worth 177,591 172,806 194,562 187,512 193,787 169,474 182,406 -1.76%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 177,591 172,806 194,562 187,512 193,787 169,474 182,406 -1.76%
NOSH 362,432 352,666 353,749 347,244 346,049 308,134 304,010 12.42%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -33.22% -44.47% -45.89% -57.71% -53.69% -47.07% -28.55% -
ROE -14.90% -20.17% -20.55% -28.82% -28.20% -31.71% -18.42% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.98 22.22 24.63 26.96 29.41 37.05 38.70 -31.39%
EPS -7.30 -9.88 -11.30 -15.56 -15.79 -17.44 -11.05 -24.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.55 0.54 0.56 0.55 0.60 -12.61%
Adjusted Per Share Value based on latest NOSH - 347,244
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.04 21.68 24.11 25.90 28.15 31.58 32.55 -22.87%
EPS -7.32 -9.64 -11.06 -14.95 -15.12 -14.87 -9.29 -14.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4913 0.4781 0.5383 0.5187 0.5361 0.4688 0.5046 -1.76%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.20 0.25 0.26 0.28 0.30 0.31 0.25 -
P/RPS 0.91 1.12 1.06 1.04 1.02 0.84 0.65 25.12%
P/EPS -2.74 -2.53 -2.30 -1.80 -1.90 -1.78 -2.26 13.68%
EY -36.51 -39.53 -43.47 -55.57 -52.63 -56.25 -44.20 -11.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.47 0.52 0.54 0.56 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 22/02/08 15/11/07 24/08/07 25/05/07 27/02/07 24/11/06 -
Price 0.17 0.19 0.28 0.28 0.24 0.31 0.27 -
P/RPS 0.77 0.85 1.14 1.04 0.82 0.84 0.70 6.55%
P/EPS -2.33 -1.92 -2.48 -1.80 -1.52 -1.78 -2.44 -3.02%
EY -42.96 -52.01 -40.37 -55.57 -65.79 -56.25 -40.93 3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.51 0.52 0.43 0.56 0.45 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment